KINX, Inc. (KOSDAQ:093320)
South Korea flag South Korea · Delayed Price · Currency is KRW
126,000
+1,400 (1.12%)
At close: Oct 2, 2026

KINX, Inc. Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
165,721159,244138,903122,686110,92884,460
Revenue Growth
6.72%14.64%13.22%10.60%31.34%19.90%
Gross Profit
56,63349,06345,80546,11344,32735,491
Operating Income
30,69123,77322,85026,56625,86619,734
Net Income
24,14217,09918,07124,69025,49815,863
Earnings Per Share
4983.783535.003736.005104.005240.003253.73
EPS Growth
50.52%-5.38%-26.80%-2.60%61.05%3.11%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Export
14,70416,18916,66520,05318,89813,759
South Korea
151,017143,055122,238102,63492,03070,701
Total
165,721159,244138,903122,686110,92884,460

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
55,74950,70247,10998,72792,69183,926
Total Debt
65,64668,79670,46738,03319,32719,401
Net Cash (Debt)
-9,898-18,095-23,35860,69473,36464,525
Net Cash Growth
----17.27%13.70%24.34%
Net Cash Per Share
-2043.17-3741.00-4829.1012548.2715077.8613234.76

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
50,55145,51926,25136,05734,56623,814
Capital Expenditures
-5,863-21,681-115,981-36,429-9,842-5,385
Free Cash Flow
44,68823,838-89,730-371.7824,72418,429
Free Cash Flow Growth
----34.16%30.10%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
34.17%30.81%32.98%37.59%39.96%42.02%
Operating Margin
18.52%14.93%16.45%21.65%23.32%23.36%
Pretax Margin
20.17%15.15%15.83%27.16%30.11%25.50%
Profit Margin
14.57%10.74%13.01%20.12%22.99%18.78%
FCF Margin
26.97%14.97%-64.60%-0.30%22.29%21.82%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
600.000600.000600.000600.000600.000500.000
Dividend Per Share Growth
0%0%0%0%20.00%0%
Dividend Yield
0.48%0.50%0.79%0.61%1.12%1.03%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
25.2834.2620.4819.5310.4015.36
Forward PE
23.9526.8622.2816.4211.6911.18
P/FCF Ratio
13.7224.57--10.7313.22
PS Ratio
3.703.682.663.932.392.88