KINX, Inc. (KOSDAQ:093320)
South Korea · Delayed Price · Currency is KRW 177,400
+20,800 (13.28%)
At close: Oct 29, 2026
KINX, Inc. Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 165,721 | 159,244 | 138,903 | 122,686 | 110,928 | 84,460 |
Revenue Growth | 6.72% | 14.64% | 13.22% | 10.60% | 31.34% | 19.90% |
Gross Profit Gross Profit Growth | 56,633 | 49,063 | 45,805 | 46,113 | 44,327 | 35,491 |
Operating Income Operating Income Growth | 30,691 | 23,773 | 22,850 | 26,566 | 25,866 | 19,734 |
Net Income Net Income Growth | 24,142 | 17,099 | 18,071 | 24,690 | 25,498 | 15,863 |
Earnings Per Share EPS Growth | 4983.78 | 3535.00 | 3736.00 | 5104.00 | 5240.00 | 3253.73 |
EPS Growth | 50.52% | -5.38% | -26.80% | -2.60% | 61.05% | 3.11% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
South Korea South Korea Growth | 151,017 | 143,055 | 122,238 | 102,634 | 92,030 | 70,701 |
Export Export Growth | 14,704 | 16,189 | 16,665 | 20,053 | 18,898 | 13,759 |
Total Total Growth | 165,721 | 159,244 | 138,903 | 122,686 | 110,928 | 84,460 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 55,749 | 50,702 | 47,109 | 98,727 | 92,691 | 83,926 |
Total Debt Total Debt Growth | 65,646 | 68,796 | 70,467 | 38,033 | 19,327 | 19,401 |
Net Cash (Debt) Net Cash Growth | -9,898 | -18,095 | -23,358 | 60,694 | 73,364 | 64,525 |
Net Cash Growth | - | - | - | -17.27% | 13.70% | 24.34% |
Net Cash Per Share Net Cash Per Share Growth | -2043.17 | -3741.00 | -4829.10 | 12548.27 | 15077.86 | 13234.76 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 50,551 | 45,519 | 26,251 | 36,057 | 34,566 | 23,814 |
Capital Expenditures CapEx Growth | -5,863 | -21,681 | -115,981 | -36,429 | -9,842 | -5,385 |
Free Cash Flow Free Cash Flow Growth | 44,688 | 23,838 | -89,730 | -371.78 | 24,724 | 18,429 |
Free Cash Flow Growth | - | - | - | - | 34.16% | 30.10% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 34.17% | 30.81% | 32.98% | 37.59% | 39.96% | 42.02% |
Operating Margin | 18.52% | 14.93% | 16.45% | 21.65% | 23.32% | 23.36% |
Pretax Margin | 20.17% | 15.15% | 15.83% | 27.16% | 30.11% | 25.50% |
Profit Margin | 14.57% | 10.74% | 13.01% | 20.12% | 22.99% | 18.78% |
FCF Margin | 26.97% | 14.97% | -64.60% | -0.30% | 22.29% | 21.82% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Oct '26 Oct 29, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 600.000 | 600.000 | 600.000 | 600.000 | 600.000 | 500.000 |
Dividend Per Share Growth | 0% | 0% | 0% | 0% | 20.00% | 0% |
Dividend Yield | 0.34% | 0.50% | 0.78% | 0.60% | 1.09% | 1.00% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Oct '26 Oct 29, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 35.60 | 34.26 | 20.48 | 19.53 | 10.40 | 15.36 |
Forward PE | 32.89 | 26.86 | 22.28 | 16.42 | 11.69 | 11.18 |
P/FCF Ratio | 19.31 | 24.57 | - | - | 10.73 | 13.22 |
PS Ratio | 5.21 | 3.68 | 2.66 | 3.93 | 2.39 | 2.88 |