KINX, Inc. (KOSDAQ:093320)
South Korea flag South Korea · Delayed Price · Currency is KRW
163,000
+13,700 (9.18%)
At close: Aug 11, 2026

KINX, Inc. Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
162,370159,244138,903122,686110,92884,460
Revenue Growth
9.99%14.64%13.22%10.60%31.34%19.90%
Gross Profit
53,04949,06345,80546,11344,32735,491
Operating Income
27,70723,77322,85026,56625,86619,734
Net Income
21,22017,09918,07124,69025,49815,863
Earnings Per Share
4387.413535.003736.005104.005240.003253.73
EPS Growth
23.71%-5.38%-26.80%-2.60%61.05%3.11%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
South Korea
147,847143,055122,238102,63492,03070,701
Export
15,17816,18916,66520,05318,89813,759
Total
163,025159,244138,903122,686110,92884,460

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
58,21150,70247,10998,72792,69183,926
Total Debt
67,54668,79670,46738,03319,32719,401
Net Cash (Debt)
-9,336-18,095-23,35860,69473,36464,525
Net Cash Growth
----17.27%13.70%24.34%
Net Cash Per Share
-1930.19-3741.00-4829.1012548.2715077.8613234.76

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
44,00845,51926,25136,05734,56623,814
Capital Expenditures
-19,338-21,681-115,981-36,429-9,842-5,385
Free Cash Flow
24,67023,838-89,730-371.7824,72418,429
Free Cash Flow Growth
----34.16%30.10%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
32.67%30.81%32.98%37.59%39.96%42.02%
Operating Margin
17.06%14.93%16.45%21.65%23.32%23.36%
Pretax Margin
18.10%15.15%15.83%27.16%30.11%25.50%
Profit Margin
13.07%10.74%13.01%20.12%22.99%18.78%
FCF Margin
15.19%14.97%-64.60%-0.30%22.29%21.82%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
600.000600.000600.000600.000600.000500.000
Dividend Per Share Growth
0%0%0%0%20.00%0%
Dividend Yield
0.40%0.50%0.79%0.61%1.12%1.03%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
37.1534.2620.4819.5310.4015.36
Forward PE
-26.8622.2816.4211.6911.18
P/FCF Ratio
32.1424.57--10.7313.22
PS Ratio
4.883.682.663.932.392.88