KINX, Inc. (KOSDAQ:093320)

KINX, Inc. Financials Overview

Financials in millions KRW. Fiscal year is January - December.

Revenue & Profits

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue Revenue Growth	165,721	159,244	138,903	122,686	110,928	84,460
Revenue Growth	6.72%	14.64%	13.22%	10.60%	31.34%	19.90%
Gross Profit Gross Profit Growth	56,633	49,063	45,805	46,113	44,327	35,491
Operating Income Operating Income Growth	30,691	23,773	22,850	26,566	25,866	19,734
Net Income Net Income Growth	24,142	17,099	18,071	24,690	25,498	15,863
Earnings Per Share EPS Growth	4983.67	3535.00	3736.00	5104.00	5240.00	3253.73
EPS Growth	50.52%	-5.38%	-26.80%	-2.60%	61.05%	3.11%

Revenue by Geography

Chart

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
South Korea South Korea Growth	143,055	122,238	102,634	92,030	70,701
Export Export Growth	16,189	16,665	20,053	18,898	13,759
Total Total Growth	159,244	138,903	122,686	110,928	84,460

Cash & Debt

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Investments Cash & Investments Growth	55,749	50,702	47,109	98,727	92,691	83,926
Total Debt Total Debt Growth	65,646	68,796	70,467	38,033	19,327	19,401
Net Cash (Debt) Net Cash Growth	-9,898	-18,095	-23,358	60,694	73,364	64,525
Net Cash Growth	-	-	-	-17.27%	13.70%	24.34%
Net Cash Per Share Net Cash Per Share Growth	-2043.16	-3741.00	-4829.10	12548.27	15077.86	13234.76

Cash Flow & CapEx

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Operating Cash Flow Operating Cash Flow Growth	50,551	45,519	26,251	36,057	34,566	23,814
Capital Expenditures CapEx Growth	-5,863	-21,681	-115,981	-36,429	-9,842	-5,385
Free Cash Flow Free Cash Flow Growth	44,688	23,838	-89,730	-371.78	24,724	18,429
Free Cash Flow Growth	-	-	-	-	34.16%	30.10%

Margins

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Gross Margin	34.17%	30.81%	32.98%	37.59%	39.96%	42.02%
Operating Margin	18.52%	14.93%	16.45%	21.65%	23.32%	23.36%
Pretax Margin	20.17%	15.15%	15.83%	27.16%	30.11%	25.50%
Profit Margin	14.57%	10.74%	13.01%	20.12%	22.99%	18.78%
FCF Margin	26.97%	14.97%	-64.60%	-0.30%	22.29%	21.82%

Dividends

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 3, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Dividend Per Share Dividend Per Share Growth	600.000	600.000	600.000	600.000	600.000	500.000
Dividend Per Share Growth	0%	0%	0%	0%	20.00%	0%
Dividend Yield	0.44%	0.50%	0.79%	0.61%	1.12%	1.03%

Valuation

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 3, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
PE Ratio	27.25	34.26	20.48	19.53	10.40	15.36
Forward PE	-	26.86	22.28	16.42	11.69	11.18
P/FCF Ratio	14.78	24.57	-	-	10.73	13.22
PS Ratio	3.99	3.68	2.66	3.93	2.39	2.88

Data Source: S&P Global Market Intelligence Last updated: Jun 30, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Sep 1, 2026

Data Sources Report a data error