KINX, Inc. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	577,518	370,018	482,233	265,216	243,596	350,011
Market Cap Growth	65.83%	-23.27%	81.83%	8.88%	-30.40%	109.99%
Enterprise Value	645,832	421,286	426,595	209,505	187,777	295,699
Last Close Price	119400.00	76110.36	98447.32	53573.83	48474.60	68983.80
PE Ratio	35.28	20.48	19.53	10.40	15.36	23.47
Forward PE	24.32	11.18	11.18	11.18	11.18	18.35
PS Ratio	3.61	2.66	3.93	2.39	2.88	4.97
PB Ratio	2.39	1.61	2.61	1.66	1.79	3.10
P/TBV Ratio	3.15	2.10	2.97	1.89	2.05	3.27
P/FCF Ratio	140.90	-	-	10.73	13.22	24.71
P/OCF Ratio	13.57	14.10	13.37	7.67	10.23	12.82
EV/Sales Ratio	4.04	3.03	3.48	1.89	2.22	4.20
EV/EBITDA Ratio	13.66	10.28	10.25	5.27	5.89	9.99
EV/EBIT Ratio	28.71	18.44	16.06	8.10	9.52	16.63
EV/FCF Ratio	157.57	-	-	8.47	10.19	20.88
Debt / Equity Ratio	0.29	0.31	0.21	0.12	0.14	0.18
Debt / EBITDA Ratio	1.50	1.72	0.91	0.49	0.61	0.67
Debt / FCF Ratio	17.30	-	-	0.78	1.05	1.40
Net Debt / Equity Ratio	0.10	0.10	-0.33	-0.46	-0.47	-0.46
Net Debt / EBITDA Ratio	0.51	0.57	-1.46	-1.85	-2.02	-1.75
Net Debt / FCF Ratio	5.93	-0.26	163.25	-2.97	-3.50	-3.66
Asset Turnover	0.48	0.47	0.54	0.61	0.55	0.57
Quick Ratio	2.30	1.66	3.02	4.34	5.70	5.16
Current Ratio	2.52	1.73	3.05	4.41	5.71	5.20
Return on Equity (ROE)	8.31%	8.85%	15.65%	18.46%	13.15%	15.86%
Return on Assets (ROA)	4.25%	4.83%	7.34%	8.87%	7.96%	8.98%
Return on Invested Capital (ROIC)	7.37%	10.10%	20.43%	26.76%	22.58%	25.90%
Return on Capital Employed (ROCE)	7.40%	7.80%	12.40%	15.10%	13.20%	14.00%
Earnings Yield	2.83%	4.88%	5.12%	9.61%	6.51%	4.26%
FCF Yield	0.71%	-24.25%	-0.08%	9.32%	7.56%	4.05%
Dividend Yield	0.50%	0.79%	0.61%	1.12%	1.03%	0.73%
Payout Ratio	17.73%	16.06%	11.75%	9.56%	15.37%	15.33%
Buyback Yield / Dilution	-	-	0.59%	0.20%	-3.16%	-3.35%
Total Shareholder Return	0.50%	0.79%	1.20%	1.32%	-2.13%	-2.63%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.