KINX, Inc. (KOSDAQ:093320)

NV5 Global Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 5, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	388,882	370,018	482,233	265,216	243,596	350,011
Market Cap Growth	-24.64%	-23.27%	81.83%	8.88%	-30.40%	109.99%
Enterprise Value	446,894	421,286	426,595	209,505	187,777	295,699
Last Close Price	80400.00	76500.00	98951.31	53848.09	48722.76	69336.96
PE Ratio	22.67	20.48	19.53	10.40	15.36	23.47
PS Ratio	2.63	2.66	3.93	2.39	2.88	4.97
PB Ratio	1.68	1.61	2.61	1.66	1.79	3.10
P/TBV Ratio	2.21	2.10	2.97	1.89	2.05	3.27
P/FCF Ratio	-	-	-	10.73	13.22	24.71
P/OCF Ratio	9.34	14.10	13.37	7.67	10.23	12.82
EV/Sales Ratio	3.03	3.03	3.48	1.89	2.22	4.20
EV/EBITDA Ratio	10.45	10.28	10.25	5.27	5.89	9.99
EV/EBIT Ratio	20.05	18.44	16.06	8.10	9.52	16.63
EV/FCF Ratio	-5.93	-	-	8.47	10.19	20.88
Debt / Equity Ratio	0.30	0.31	0.21	0.12	0.14	0.18
Debt / EBITDA Ratio	1.62	1.72	0.91	0.49	0.61	0.67
Debt / FCF Ratio	-	-	-	0.78	1.05	1.40
Asset Turnover	0.48	0.47	0.54	0.61	0.55	0.57
Quick Ratio	1.69	1.66	3.02	4.34	5.70	5.16
Current Ratio	1.84	1.73	3.05	4.41	5.71	5.20
Return on Equity (ROE)	9.05%	8.85%	15.65%	18.46%	13.15%	15.86%
Return on Assets (ROA)	4.47%	4.83%	7.34%	8.87%	7.96%	8.98%
Return on Capital (ROIC)	5.11%	5.46%	8.27%	9.66%	8.54%	9.60%
Return on Capital Employed (ROCE)	7.50%	7.80%	12.40%	15.10%	13.20%	14.00%
Earnings Yield	4.41%	4.88%	5.12%	9.61%	6.51%	4.26%
FCF Yield	-19.39%	-24.25%	-0.08%	9.32%	7.56%	4.05%
Dividend Yield	0.72%	0.78%	0.61%	1.11%	1.03%	0.72%
Payout Ratio	16.92%	16.06%	11.75%	9.56%	15.37%	15.33%
Buyback Yield / Dilution	-	-	0.59%	0.20%	-3.16%	-3.35%
Total Shareholder Return	0.71%	0.78%	1.20%	1.31%	-2.13%	-2.63%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.