PungKang. Co., Ltd. (KOSDAQ:093380)
2,740.00
-10.00 (-0.36%)
At close: Jul 30, 2026
PungKang. Income Statement
Financials in millions KRW. Fiscal year is September - August.
Millions KRW. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
Operating Revenue | 88,530 | 90,273 | 93,028 | 97,323 | 83,423 | 76,805 |
Other Revenue | -0 | -0 | -0 | -0 | -0 | -0 |
| 88,530 | 90,273 | 93,028 | 97,323 | 83,423 | 76,805 | |
Revenue Growth | -0.68% | -2.96% | -4.41% | 16.66% | 8.62% | 20.17% |
Cost of Revenue | 76,870 | 80,395 | 83,164 | 83,911 | 71,303 | 65,211 |
Gross Profit | 11,660 | 9,879 | 9,864 | 13,412 | 12,119 | 11,594 |
Selling, General & Admin | 7,302 | 7,768 | 7,932 | 7,411 | 8,401 | 6,577 |
Research & Development | 309.28 | 302.75 | 353.66 | 358.1 | 344.25 | 322.73 |
Amortization of Goodwill & Intangibles | 1.64 | 2.02 | 2.09 | 1.85 | 1.87 | 2.69 |
Other Operating Expenses | 36.81 | 38.09 | 30.6 | 34.35 | 39.91 | 43.84 |
Operating Expenses | 7,545 | 9,150 | 8,715 | 8,173 | 9,107 | 7,374 |
Operating Income | 4,115 | 728.44 | 1,149 | 5,238 | 3,012 | 4,220 |
Interest Expense | -134.92 | -202.8 | -220.03 | -222.26 | -219.5 | -178.46 |
Interest & Investment Income | 437.01 | 364.53 | 412.77 | 502.42 | 148.97 | 70.02 |
Earnings From Equity Investments | 73.92 | -632.7 | -3,751 | -363.02 | -1,270 | -576.28 |
Currency Exchange Gain (Loss) | 979.83 | 219.06 | 299.97 | -211.4 | 1,633 | 69.23 |
Other Non Operating Income (Expenses) | 1,206 | 1,130 | 1,510 | 2,021 | 1,857 | 1,688 |
EBT Excluding Unusual Items | 6,677 | 1,606 | -598.48 | 6,966 | 5,162 | 5,293 |
Gain (Loss) on Sale of Investments | -36.3 | -256.39 | -188.04 | 10.07 | 252.33 | - |
Gain (Loss) on Sale of Assets | 56.71 | -0.65 | 63.67 | 48.69 | 41.55 | 20.63 |
Asset Writedown | -479 | -479 | - | - | - | - |
Pretax Income | 6,219 | 870.2 | -722.85 | 7,024 | 5,455 | 5,314 |
Income Tax Expense | 831.52 | 94.87 | 185.08 | 1,399 | 1,106 | 950.78 |
Earnings From Continuing Operations | 5,387 | 775.33 | -907.93 | 5,625 | 4,350 | 4,363 |
Minority Interest in Earnings | 1.29 | 27.1 | -72.75 | -44.37 | -91.18 | 64.88 |
Net Income | 5,388 | 802.43 | -980.68 | 5,581 | 4,259 | 4,428 |
Net Income to Common | 5,388 | 802.43 | -980.68 | 5,581 | 4,259 | 4,428 |
Net Income Growth | - | - | - | 31.04% | -3.82% | 2698.99% |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Change | -0.04% | -0.27% | 0.27% | - | - | - |
EPS (Basic) | 561.27 | 83.69 | -102.00 | 582.03 | 444.16 | 461.79 |
EPS (Diluted) | 561.27 | 83.69 | -102.00 | 582.03 | 444.16 | 461.79 |
EPS Growth | - | - | - | 31.04% | -3.82% | 2698.99% |
Free Cash Flow | 3,801 | 1,968 | -112.22 | 3,585 | 6,852 | 6,118 |
Free Cash Flow Per Share | 395.92 | 205.26 | -11.67 | 373.91 | 714.66 | 638.08 |
Dividend Per Share | - | - | - | - | 130.000 | 100.000 |
Dividend Growth | - | - | - | - | 30.00% | 233.33% |
Gross Margin | 13.17% | 10.94% | 10.60% | 13.78% | 14.53% | 15.10% |
Operating Margin | 4.65% | 0.81% | 1.23% | 5.38% | 3.61% | 5.50% |
Profit Margin | 6.09% | 0.89% | -1.05% | 5.73% | 5.10% | 5.76% |
Free Cash Flow Margin | 4.29% | 2.18% | -0.12% | 3.68% | 8.21% | 7.97% |
EBITDA | 6,696 | 3,340 | 3,992 | 8,218 | 6,431 | 7,950 |
EBITDA Margin | 7.56% | 3.70% | 4.29% | 8.44% | 7.71% | 10.35% |
D&A For EBITDA | 2,581 | 2,612 | 2,843 | 2,979 | 3,418 | 3,730 |
EBIT | 4,115 | 728.44 | 1,149 | 5,238 | 3,012 | 4,220 |
EBIT Margin | 4.65% | 0.81% | 1.23% | 5.38% | 3.61% | 5.50% |
Effective Tax Rate | 13.37% | 10.90% | - | 19.92% | 20.26% | 17.89% |
Advertising Expenses | - | 207.22 | 20.38 | 46.14 | 50.17 | 33.69 |