MAKUS Inc. (KOSDAQ:093520)
South Korea · Delayed Price · Currency is KRW 25,150
-550 (-2.14%)
At close: Aug 24, 2026
MAKUS Ratios and Metrics
Market cap in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 156,553 | 190,750 | 80,573 | 132,564 | 95,022 | 96,586 | |
Market Cap Growth | -17.17% | 136.74% | -39.22% | 39.51% | -1.62% | 60.28% |
Enterprise Value | 107,657 | 83,183 | 42,607 | 139,792 | 37,971 | 46,053 |
Last Close Price | 25150.00 | 21950.00 | 7783.12 | 11535.04 | 7200.44 | 7210.36 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 7.43 | 8.28 | 4.02 | 6.55 | 4.29 | 3.87 |
Forward PE | 7.83 | 11.34 | 7.61 | 7.62 | 4.30 | - |
PS Ratio | 0.72 | 0.84 | 0.40 | 0.76 | 0.49 | 0.69 |
PB Ratio | 1.20 | 1.51 | 0.71 | 1.30 | 1.02 | 1.22 |
P/TBV Ratio | 1.21 | 1.52 | 0.71 | 1.30 | 1.02 | 1.21 |
P/FCF Ratio | - | 2.85 | 1.63 | - | 3.63 | 6.81 |
P/OCF Ratio | - | 2.69 | 1.63 | - | 3.58 | 6.80 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.50 | 0.37 | 0.21 | 0.80 | 0.20 | 0.33 |
EV/EBITDA Ratio | 3.30 | 2.82 | 1.56 | 5.23 | 1.20 | 1.75 |
EV/EBIT Ratio | 3.34 | 2.86 | 1.59 | 5.31 | 1.21 | 1.77 |
EV/FCF Ratio | - | 1.25 | 0.86 | - | 1.45 | 3.25 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.15 | 0.15 | 0.24 | 0.42 | 0.01 | 0.00 |
Debt / EBITDA Ratio | 0.62 | 0.65 | 1.01 | 1.59 | 0.02 | 0.00 |
Debt / FCF Ratio | - | 0.29 | 0.56 | - | 0.02 | 0.00 |
Net Debt / Equity Ratio | -0.38 | -0.69 | -0.30 | 0.10 | -0.56 | -0.57 |
Net Debt / EBITDA Ratio | -1.51 | -2.96 | -1.25 | 0.38 | -1.64 | -1.72 |
Net Debt / FCF Ratio | 1.51 | -1.30 | -0.69 | -0.19 | -1.98 | -3.18 |
Asset Turnover | 0.64 | 0.71 | 0.57 | 0.61 | 0.90 | 1.17 |
Inventory Turnover | 2.82 | 2.46 | 2.06 | 2.11 | 4.70 | 6.99 |
Quick Ratio | 0.63 | 1.19 | 0.38 | 0.28 | 0.40 | 0.96 |
Current Ratio | 1.68 | 2.02 | 1.35 | 1.51 | 1.42 | 2.11 |
Return on Equity (ROE) | 23.51% | 19.30% | 18.76% | 20.79% | 25.74% | 36.87% |
Return on Assets (ROA) | 5.95% | 5.64% | 4.78% | 5.68% | 9.11% | 13.53% |
Return on Invested Capital (ROIC) | 31.50% | 38.19% | 22.20% | 27.28% | 64.24% | 56.88% |
Return on Capital Employed (ROCE) | 22.90% | 23.00% | 23.60% | 24.60% | 33.40% | 32.40% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 18.62% | 12.08% | 24.88% | 15.27% | 23.29% | 25.85% |
FCF Yield | -20.94% | 35.04% | 61.23% | -39.20% | 27.58% | 14.68% |
Dividend Yield | 4.27% | 5.47% | 2.57% | 1.30% | 1.67% | 1.66% |
Payout Ratio | 35.77% | 8.27% | 7.70% | 6.67% | 6.52% | 4.82% |
Buyback Yield / Dilution | 9.10% | 12.40% | 6.22% | 9.71% | 0.76% | 1.83% |
Total Shareholder Return | 13.37% | 17.87% | 8.79% | 11.01% | 2.43% | 3.49% |