MAKUS Inc. (KOSDAQ:093520)

MAKUS Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 8, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	228,552	190,750	80,573	132,564	95,022	96,586
Market Cap Growth	157.05%	136.74%	-39.22%	39.51%	-1.62%	60.28%
Enterprise Value	141,808	83,183	42,607	139,792	37,971	46,053
Last Close Price	26300.00	21950.00	7783.12	11535.04	7200.44	7210.36
PE Ratio	10.10	8.28	4.02	6.55	4.29	3.87
PS Ratio	1.01	0.84	0.40	0.76	0.49	0.69
PB Ratio	1.81	1.51	0.71	1.30	1.02	1.22
P/TBV Ratio	1.82	1.52	0.71	1.30	1.02	1.21
P/FCF Ratio	3.42	2.85	1.63	-	3.63	6.81
P/OCF Ratio	3.22	2.69	1.63	-	3.58	6.80
EV/Sales Ratio	0.62	0.37	0.21	0.80	0.20	0.33
EV/EBITDA Ratio	4.81	2.82	1.56	5.23	1.20	1.75
EV/EBIT Ratio	4.87	2.86	1.59	5.31	1.21	1.77
EV/FCF Ratio	2.12	1.25	0.86	-	1.45	3.25
Debt / Equity Ratio	0.15	0.15	0.24	0.42	0.01	0.00
Debt / EBITDA Ratio	0.65	0.65	1.01	1.59	0.02	0.00
Debt / FCF Ratio	0.29	0.29	0.56	-	0.02	0.00
Net Debt / Equity Ratio	-0.69	-0.69	-0.30	0.10	-0.56	-0.57
Net Debt / EBITDA Ratio	-2.96	-2.96	-1.25	0.38	-1.64	-1.72
Net Debt / FCF Ratio	-1.30	-1.30	-0.69	-0.19	-1.98	-3.18
Asset Turnover	0.71	0.71	0.57	0.61	0.90	1.17
Inventory Turnover	2.46	2.46	2.06	2.11	4.70	6.99
Quick Ratio	1.19	1.19	0.38	0.28	0.40	0.96
Current Ratio	2.02	2.02	1.35	1.51	1.42	2.11
Return on Equity (ROE)	19.30%	19.30%	18.76%	20.79%	25.74%	36.87%
Return on Assets (ROA)	5.64%	5.64%	4.78%	5.68%	9.11%	13.53%
Return on Invested Capital (ROIC)	86.06%	38.19%	22.20%	27.28%	64.24%	56.88%
Return on Capital Employed (ROCE)	23.00%	23.00%	23.60%	24.60%	33.40%	32.40%
Earnings Yield	10.09%	12.08%	24.88%	15.27%	23.29%	25.85%
FCF Yield	29.24%	35.04%	61.23%	-39.20%	27.58%	14.68%
Dividend Yield	4.62%	5.47%	2.57%	1.30%	1.67%	1.66%
Payout Ratio	8.27%	8.27%	7.70%	6.67%	6.52%	4.82%
Buyback Yield / Dilution	12.40%	12.40%	6.22%	9.71%	0.76%	1.83%
Total Shareholder Return	17.02%	17.87%	8.79%	11.01%	2.43%	3.49%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.