MAKUS Inc. (KOSDAQ:093520)
South Korea · Delayed Price · Currency is KRW 20,450
+2,040 (11.08%)
At close: Jul 31, 2026
MAKUS Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 216,276 | 227,242 | 199,579 | 175,414 | 193,763 | 140,727 |
Revenue Growth | -4.64% | 13.86% | 13.78% | -9.47% | 37.69% | 61.92% |
Gross Profit Gross Profit Growth | 44,625 | 47,178 | 41,725 | 39,235 | 45,987 | 38,846 |
Operating Income Operating Income Growth | 28,504 | 29,095 | 26,887 | 26,349 | 31,452 | 26,019 |
Net Income Net Income Growth | 22,712 | 23,051 | 20,042 | 20,243 | 22,133 | 24,965 |
Earnings Per Share EPS Growth | 2612.58 | 2603.70 | 1983.00 | 1878.00 | 1854.00 | 2075.53 |
EPS Growth | 11.30% | 31.30% | 5.59% | 1.29% | -10.67% | 219.31% |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Non-Memory Semiconductor Sector Non-Memory Semiconductor Sector Growth | 218,483 | 180,992 | 163,901 | 185,888 |
Others Others Growth | 101.69 | 109.14 | 96.97 | 115.35 |
Investment Sector Investment Sector Growth | 2,177 | 2,606 | 1,962 | 2,073 |
Storage Sector Storage Sector Growth | 6,480 | 15,872 | 9,454 | 5,687 |
Total Total Growth | 227,242 | 199,579 | 175,414 | 193,763 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 64,026 | 106,389 | 61,633 | 32,382 | 52,586 | 45,150 |
Total Debt Total Debt Growth | 24,125 | 19,177 | 27,579 | 42,444 | 575.01 | 54.45 |
Net Cash (Debt) Net Cash Growth | 39,901 | 87,212 | 34,054 | -10,062 | 52,011 | 45,096 |
Net Cash Growth | -37.93% | 156.10% | - | - | 15.33% | 172.56% |
Net Cash Per Share Net Cash Per Share Growth | 4589.89 | 9850.79 | 3369.47 | -933.59 | 4357.29 | 3749.22 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 9,316 | 70,965 | 49,364 | -51,915 | 26,531 | 14,196 |
Capital Expenditures CapEx Growth | -7,365 | -4,131 | -25.07 | -56.3 | -324.96 | -17.85 |
Free Cash Flow Free Cash Flow Growth | 1,952 | 66,834 | 49,339 | -51,971 | 26,206 | 14,178 |
Free Cash Flow Growth | -97.10% | 35.46% | - | - | 84.84% | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 20.63% | 20.76% | 20.91% | 22.37% | 23.73% | 27.60% |
Operating Margin | 13.18% | 12.80% | 13.47% | 15.02% | 16.23% | 18.49% |
Pretax Margin | 13.55% | 13.11% | 12.81% | 14.57% | 14.85% | 21.96% |
Profit Margin | 10.50% | 10.14% | 10.04% | 11.54% | 11.42% | 17.74% |
FCF Margin | 0.90% | 29.41% | 24.72% | -29.63% | 13.53% | 10.08% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 1200.000 | 1200.000 | 200.000 | 150.000 | 120.000 | 120.000 |
Dividend Per Share Growth | 500.00% | 500.00% | 33.33% | 25.00% | 0% | 20.00% |
Dividend Yield | 5.87% | 5.47% | 2.57% | 1.30% | 1.67% | 1.66% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 7.83 | 8.28 | 4.02 | 6.55 | 4.29 | 3.87 |
Forward PE | 8.55 | 11.34 | 7.61 | 7.62 | 4.30 | - |
P/FCF Ratio | 65.22 | 2.85 | 1.63 | - | 3.63 | 6.81 |
PS Ratio | 0.59 | 0.84 | 0.40 | 0.76 | 0.49 | 0.69 |