SEOWONINTECH. Co., Ltd. (KOSDAQ:093920)
South Korea · Delayed Price · Currency is KRW 4,845.00
-55.00 (-1.12%)
At close: Sep 11, 2026
SEOWONINTECH. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Other Revenue | -0 | -0 | - | - | - | -0 |
| 168,880 | 194,904 | 223,991 | 259,802 | 316,790 | 288,548 | |
Revenue Growth | -21.48% | -12.99% | -13.78% | -17.99% | 9.79% | -8.58% |
Cost of Revenue | 153,455 | 176,073 | 201,703 | 238,266 | 279,892 | 265,160 |
Gross Profit | 15,425 | 18,831 | 22,288 | 21,536 | 36,898 | 23,388 |
Selling, General & Admin | 13,484 | 13,999 | 10,648 | 9,649 | 12,733 | 8,196 |
Research & Development | 196.52 | 205.68 | 76.16 | - | 780.48 | 971.21 |
Amortization of Goodwill & Intangibles | 5.56 | 14.28 | 5.27 | 0.96 | 7.74 | 9.21 |
Other Operating Expenses | 219.8 | 218.62 | 1,463 | 126.58 | 204.09 | 159.96 |
Operating Expenses | 14,774 | 15,403 | 12,677 | 9,713 | 14,432 | 9,092 |
Operating Income | 651.5 | 3,428 | 9,611 | 11,823 | 22,466 | 14,296 |
Interest Expense | -472.08 | -382.96 | -313.53 | -420.8 | -204.49 | -80.73 |
Interest & Investment Income | 3,873 | 4,051 | 4,834 | 4,192 | 2,206 | 828.69 |
Earnings From Equity Investments | - | - | - | - | - | 2,694 |
Currency Exchange Gain (Loss) | 6,296 | -446.64 | 6,019 | 890.47 | 4,687 | 5,333 |
Other Non Operating Income (Expenses) | 1,834 | 1,763 | 2,122 | 3,681 | 2,203 | 2,052 |
EBT Excluding Unusual Items | 12,181 | 8,413 | 22,272 | 20,165 | 31,357 | 25,122 |
Gain (Loss) on Sale of Investments | -383.02 | -496.92 | 93.11 | - | - | - |
Gain (Loss) on Sale of Assets | -32.3 | -40.27 | 33.47 | 8.93 | 16.48 | 31.89 |
Asset Writedown | 128.5 | - | - | - | -155.45 | -607.65 |
Pretax Income | 11,894 | 7,876 | 22,399 | 20,174 | 31,218 | 24,546 |
Income Tax Expense | 3,309 | 2,427 | 2,615 | 3,864 | 8,019 | 7,468 |
Earnings From Continuing Operations | 8,585 | 5,449 | 19,784 | 16,309 | 23,199 | 17,078 |
Earnings From Discontinued Operations | 96.13 | 82.66 | -2,148 | -1,795 | - | -393.71 |
Net Income to Company | 8,682 | 5,531 | 17,636 | 14,514 | 23,199 | 16,684 |
Minority Interest in Earnings | 1,071 | 1,058 | 15.48 | -92.17 | -226.57 | -119.19 |
Net Income | 9,752 | 6,589 | 17,652 | 14,422 | 22,972 | 16,565 |
Net Income to Common | 9,752 | 6,589 | 17,652 | 14,422 | 22,972 | 16,565 |
Net Income Growth | -18.27% | -62.67% | 22.39% | -37.22% | 38.68% | -1.14% |
Shares Outstanding (Basic) | 19 | 19 | 19 | 19 | 19 | 19 |
Shares Outstanding (Diluted) | 19 | 19 | 19 | 19 | 19 | 19 |
Shares Change | 0.15% | -0.00% | 0.00% | - | - | - |
EPS (Basic) | 524.31 | 354.27 | 949.00 | 775.38 | 1235.08 | 890.58 |
EPS (Diluted) | 524.31 | 354.27 | 949.00 | 775.38 | 1235.08 | 890.58 |
EPS Growth | -18.39% | -62.67% | 22.39% | -37.22% | 38.68% | -1.14% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -2,014 | 7,377 | 36,437 | 19,311 | 16,131 | 3,670 |
Free Cash Flow Per Share | -108.27 | 396.64 | 1958.94 | 1038.21 | 867.27 | 197.30 |
Dividend Per Share | - | - | - | 400.000 | 400.000 | 350.000 |
Dividend Growth | - | - | - | 0% | 14.29% | 0% |
Gross Margin | 9.13% | 9.66% | 9.95% | 8.29% | 11.65% | 8.11% |
Operating Margin | 0.39% | 1.76% | 4.29% | 4.55% | 7.09% | 4.95% |
Profit Margin | 5.78% | 3.38% | 7.88% | 5.55% | 7.25% | 5.74% |
Free Cash Flow Margin | -1.19% | 3.79% | 16.27% | 7.43% | 5.09% | 1.27% |
EBITDA | 4,745 | 7,914 | 13,605 | 15,363 | 26,249 | 19,343 |
EBITDA Margin | 2.81% | 4.06% | 6.07% | 5.91% | 8.29% | 6.70% |
D&A For EBITDA | 4,093 | 4,486 | 3,994 | 3,541 | 3,784 | 5,047 |
EBIT | 651.5 | 3,428 | 9,611 | 11,823 | 22,466 | 14,296 |
EBIT Margin | 0.39% | 1.76% | 4.29% | 4.55% | 7.09% | 4.95% |
Effective Tax Rate | 27.82% | 30.82% | 11.67% | 19.16% | 25.69% | 30.43% |