Chips&Media Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	375,571	370,261	316,923	614,088	133,552	228,431
Market Cap Growth	17.46%	16.83%	-48.39%	359.81%	-41.53%	94.26%
Enterprise Value	331,450	330,327	282,965	571,909	120,830	213,338
Last Close Price	18260.00	18050.00	15619.31	31434.31	6957.99	11542.01
PE Ratio	64.86	62.52	31.66	-	13.41	36.44
Forward PE	36.37	40.20	31.53	67.56	14.41	39.85
PS Ratio	13.19	13.01	11.71	22.27	5.54	11.43
PB Ratio	4.44	4.38	4.18	8.42	3.16	6.02
P/TBV Ratio	4.49	4.43	4.23	8.52	3.25	6.14
P/FCF Ratio	117.18	115.53	47.71	134.08	9.11	23.34
P/OCF Ratio	112.32	110.73	46.89	111.01	8.80	23.18
EV/Sales Ratio	11.64	11.60	10.45	20.74	5.01	10.68
EV/EBITDA Ratio	63.32	37.31	41.13	60.90	13.58	31.30
EV/EBIT Ratio	99.07	47.43	53.58	73.57	16.55	41.03
EV/FCF Ratio	103.42	103.07	42.60	124.87	8.24	21.80
Debt / Equity Ratio	0.16	0.16	0.01	0.02	0.06	0.09
Debt / EBITDA Ratio	1.50	1.50	0.08	0.17	0.27	0.49
Debt / FCF Ratio	4.14	4.14	0.09	0.34	0.17	0.34
Net Debt / Equity Ratio	-0.52	-0.52	-0.55	-0.63	-0.82	-0.51
Net Debt / EBITDA Ratio	-4.98	-4.98	-6.07	-4.91	-3.89	-2.85
Net Debt / FCF Ratio	-13.77	-13.77	-6.29	-10.06	-2.36	-1.98
Asset Turnover	0.30	0.30	0.33	0.38	0.44	0.47
Quick Ratio	9.05	9.05	9.13	9.44	2.13	5.51
Current Ratio	10.23	10.23	10.46	10.23	2.24	5.96
Return on Equity (ROE)	7.39%	7.39%	13.46%	-46.33%	24.82%	17.76%
Return on Assets (ROA)	4.58%	4.58%	4.01%	6.76%	8.37%	7.58%
Return on Invested Capital (ROIC)	17.34%	18.73%	17.36%	45.00%	55.63%	29.00%
Return on Capital Employed (ROCE)	7.00%	7.00%	6.70%	10.30%	16.40%	12.60%
Earnings Yield	1.58%	1.60%	3.16%	-4.35%	7.46%	2.74%
FCF Yield	0.85%	0.87%	2.10%	0.75%	10.97%	4.29%
Dividend Yield	0.63%	0.64%	-	-	-	-
Payout Ratio	33.86%	33.86%	-	-	15.77%	7.69%
Buyback Yield / Dilution	-0.07%	-0.07%	-11.44%	1.89%	0.04%	0.01%
Total Shareholder Return	0.56%	0.58%	-11.44%	1.89%	0.04%	0.01%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.