Chips&Media, Inc. (KOSDAQ:094360)
South Korea · Delayed Price · Currency is KRW 10,250
-100 (-0.97%)
At close: Sep 3, 2026
Chips&Media Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 29,356 | 28,467 | 27,075 | 27,569 | 24,093 | 19,980 |
Revenue Growth | 4.47% | 5.14% | -1.79% | 14.43% | 20.59% | 29.73% |
Gross Profit Gross Profit Growth | 29,322 | 28,435 | 27,044 | 27,539 | 24,063 | 19,955 |
Operating Income Operating Income Growth | 6,692 | 6,964 | 5,281 | 7,774 | 7,303 | 5,199 |
Net Income Net Income Growth | 9,278 | 5,923 | 10,009 | -26,694 | 9,963 | 6,268 |
Earnings Per Share EPS Growth | 426.47 | 281.52 | 475.00 | -1411.96 | 458.67 | 325.00 |
EPS Growth | 7.52% | -40.73% | - | - | 41.13% | 225.00% |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
South Korea South Korea Growth | 1,922 | 2,299 | 1,686 | 2,125 | 996.83 |
Taiwan Taiwan Growth | 520.86 | 1,081 | 354.16 | 1,437 | 1,623 |
United States of America United States of America Growth | 10,131 | 9,422 | 6,653 | 7,848 | 8,341 |
Japan Japan Growth | 3,441 | 1,290 | 1,510 | 3,565 | 876.93 |
China China Growth | 10,971 | 12,422 | 17,318 | 9,066 | 8,078 |
Other Other Growth | 1,481 | 561.09 | 49.33 | 51.08 | 63.86 |
Total Total Growth | 28,467 | 27,075 | 27,569 | 24,093 | 19,980 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 53,572 | 57,397 | 42,377 | 47,644 | 37,046 | 22,736 |
Total Debt Total Debt Growth | 12,749 | 13,275 | 581.06 | 1,556 | 2,442 | 3,331 |
Net Cash (Debt) Net Cash Growth | 40,823 | 44,122 | 41,796 | 46,088 | 34,604 | 19,406 |
Net Cash Growth | 30.74% | 5.56% | -9.31% | 33.19% | 78.32% | 26.62% |
Net Cash Per Share Net Cash Per Share Growth | 1874.00 | 2092.78 | 1983.77 | 2437.82 | 1795.86 | 1006.68 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 10,039 | 3,344 | 6,759 | 5,532 | 15,177 | 9,853 |
Capital Expenditures CapEx Growth | -333.1 | -138.73 | -115.75 | -951.63 | -522.6 | -64.56 |
Free Cash Flow Free Cash Flow Growth | 9,706 | 3,205 | 6,643 | 4,580 | 14,654 | 9,788 |
Free Cash Flow Growth | 134.71% | -51.76% | 45.04% | -68.75% | 49.71% | 153.32% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 99.89% | 99.89% | 99.88% | 99.89% | 99.88% | 99.88% |
Operating Margin | 22.80% | 24.46% | 19.51% | 28.20% | 30.31% | 26.02% |
Pretax Margin | 30.93% | 19.56% | 32.78% | -103.42% | 33.31% | 29.50% |
Profit Margin | 31.60% | 20.80% | 36.97% | -96.82% | 41.35% | 31.37% |
FCF Margin | 33.06% | 11.26% | 24.54% | 16.61% | 60.82% | 48.99% |
| Fiscal Year | Current | FY 2025 |
|---|---|---|
| Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 |
Dividend Per Share Dividend Per Share Growth | 116.000 | 116.000 |
Dividend Per Share Growth | 16.00% | - |
Dividend Yield | 1.12% | 0.64% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 25.68 | 62.52 | 31.66 | - | 13.41 | 36.44 |
Forward PE | 22.14 | 40.20 | 31.53 | 67.56 | 14.41 | 39.85 |
P/FCF Ratio | 23.81 | 115.53 | 47.71 | 134.08 | 9.11 | 23.34 |
PS Ratio | 7.87 | 13.01 | 11.71 | 22.27 | 5.54 | 11.43 |