Galaxia Moneytree Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	231,456	358,168	298,931	449,182	162,804	513,423
Market Cap Growth	-30.18%	19.82%	-33.45%	175.90%	-68.29%	273.79%
Enterprise Value	331,132	467,844	387,556	509,345	228,798	611,918
Last Close Price	5900.00	9130.00	7581.47	11323.11	4086.04	13203.80
PE Ratio	27.50	43.16	368.48	-	30.06	-
PS Ratio	1.73	2.76	2.32	3.39	1.45	5.44
PB Ratio	1.95	3.03	2.67	3.96	1.42	4.70
P/TBV Ratio	2.50	3.90	3.49	5.15	1.83	6.14
P/FCF Ratio	-	-	-	22.06	6.24	-
P/OCF Ratio	-	-	-	21.71	6.11	-
EV/Sales Ratio	2.48	3.61	3.01	3.85	2.04	6.48
EV/EBITDA Ratio	18.72	26.62	31.61	49.12	21.78	63.35
EV/EBIT Ratio	21.39	30.33	37.69	59.13	26.53	79.11
EV/FCF Ratio	-225.09	-	-	25.02	8.77	-
Debt / Equity Ratio	1.24	1.12	1.10	0.81	0.80	1.04
Debt / EBITDA Ratio	8.32	7.52	10.06	8.89	8.76	11.75
Debt / FCF Ratio	-	-	-	4.53	3.53	-
Net Debt / Equity Ratio	0.84	0.80	0.81	0.53	0.66	0.90
Net Debt / EBITDA Ratio	5.67	5.42	7.36	5.78	7.23	10.14
Net Debt / FCF Ratio	-68.22	-54.58	-3.35	2.94	2.91	-3.84
Asset Turnover	0.34	0.34	0.36	0.38	0.34	0.33
Quick Ratio	0.52	0.46	0.53	0.60	0.53	0.46
Current Ratio	1.23	1.27	1.35	1.26	1.34	1.46
Return on Equity (ROE)	7.18%	7.11%	0.49%	-0.31%	4.83%	-0.28%
Return on Assets (ROA)	2.43%	2.53%	1.77%	1.54%	1.65%	1.67%
Return on Invested Capital (ROIC)	5.86%	6.05%	1.00%	-1.03%	3.22%	-0.96%
Return on Capital Employed (ROCE)	12.30%	12.00%	7.60%	7.40%	7.00%	5.80%
Earnings Yield	3.63%	2.32%	0.27%	-0.01%	3.33%	-0.06%
FCF Yield	-0.64%	-0.49%	-9.01%	4.53%	16.02%	-4.96%
Payout Ratio	20.98%	21.25%	217.36%	-	25.32%	-
Buyback Yield / Dilution	-1.47%	-1.55%	1.53%	-	-3.20%	-0.32%
Total Shareholder Return	-0.64%	-1.55%	1.53%	-	-3.20%	-0.32%