Iljin Power Co., Ltd. (KOSDAQ:094820)
South Korea · Delayed Price · Currency is KRW 11,100
-170 (-1.51%)
Oct 31, 2025, 3:30 PM KST
Iljin Power Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 199,224 | 193,088 | 190,827 | 196,015 | 185,899 | 168,015 | Upgrade |
Other Revenue | 0 | - | -0 | -0 | - | - | Upgrade |
| 199,224 | 193,088 | 190,827 | 196,015 | 185,899 | 168,015 | Upgrade | |
Revenue Growth (YoY) | -2.29% | 1.19% | -2.65% | 5.44% | 10.64% | -8.07% | Upgrade |
Cost of Revenue | 174,793 | 168,373 | 165,822 | 168,380 | 160,159 | 148,846 | Upgrade |
Gross Profit | 24,431 | 24,715 | 25,005 | 27,635 | 25,740 | 19,168 | Upgrade |
Selling, General & Admin | 12,224 | 12,678 | 10,724 | 8,945 | 5,991 | 5,667 | Upgrade |
Research & Development | 84.98 | 491.02 | - | - | - | - | Upgrade |
Amortization of Goodwill & Intangibles | 146.98 | 141.49 | 137.68 | 26.26 | 8.11 | 8.11 | Upgrade |
Other Operating Expenses | 211.33 | 273.88 | 432.84 | 407.98 | 102.53 | 28.49 | Upgrade |
Operating Expenses | 15,071 | 14,471 | 11,885 | 9,732 | 6,931 | 5,967 | Upgrade |
Operating Income | 9,360 | 10,243 | 13,120 | 17,903 | 18,809 | 13,202 | Upgrade |
Interest Expense | -371.06 | -280.74 | -41.1 | -37.29 | -28.35 | -28.64 | Upgrade |
Interest & Investment Income | 1,009 | 1,304 | 1,669 | 1,051 | 362.48 | 239.55 | Upgrade |
Earnings From Equity Investments | 604.48 | 604.48 | 421.21 | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | -352.66 | 24.89 | -184.02 | 585.1 | 181.39 | -507.96 | Upgrade |
Other Non Operating Income (Expenses) | 799.96 | 241.81 | -1,395 | 247.26 | 297.23 | 334.48 | Upgrade |
EBT Excluding Unusual Items | 11,050 | 12,138 | 13,591 | 19,749 | 19,622 | 13,239 | Upgrade |
Gain (Loss) on Sale of Investments | -2,496 | -1,720 | 594.25 | 433.7 | 104.04 | 477.89 | Upgrade |
Gain (Loss) on Sale of Assets | 157.93 | 5,871 | -433.05 | 541.09 | -28.18 | 46.85 | Upgrade |
Asset Writedown | -15.82 | -1,048 | - | - | - | 62.5 | Upgrade |
Pretax Income | 8,696 | 15,240 | 13,752 | 20,724 | 19,698 | 13,826 | Upgrade |
Income Tax Expense | 3,556 | 5,347 | 4,172 | 5,048 | 4,375 | 3,168 | Upgrade |
Earnings From Continuing Operations | 5,140 | 9,893 | 9,580 | 15,675 | 15,323 | 10,658 | Upgrade |
Minority Interest in Earnings | 386.47 | 535.41 | - | - | - | - | Upgrade |
Net Income | 5,526 | 10,428 | 9,580 | 15,675 | 15,323 | 10,658 | Upgrade |
Net Income to Common | 5,526 | 10,428 | 9,580 | 15,675 | 15,323 | 10,658 | Upgrade |
Net Income Growth | -62.61% | 8.85% | -38.88% | 2.30% | 43.77% | -9.44% | Upgrade |
Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade |
Shares Change (YoY) | -0.79% | -0.07% | - | 0.74% | 1.70% | - | Upgrade |
EPS (Basic) | 369.47 | 692.10 | 635.35 | 1039.57 | 1023.73 | 724.22 | Upgrade |
EPS (Diluted) | 369.47 | 692.10 | 635.35 | 1039.57 | 1023.73 | 724.22 | Upgrade |
EPS Growth | -62.31% | 8.93% | -38.88% | 1.55% | 41.36% | -9.44% | Upgrade |
Free Cash Flow | -74,222 | -87,125 | 4,146 | 11,314 | 16,018 | 25,656 | Upgrade |
Free Cash Flow Per Share | -4962.02 | -5782.36 | 274.93 | 750.33 | 1070.20 | 1743.31 | Upgrade |
Dividend Per Share | 330.000 | 330.000 | 330.000 | 330.000 | 330.000 | 300.000 | Upgrade |
Dividend Growth | - | - | - | - | 10.00% | - | Upgrade |
Gross Margin | 12.26% | 12.80% | 13.10% | 14.10% | 13.85% | 11.41% | Upgrade |
Operating Margin | 4.70% | 5.30% | 6.88% | 9.13% | 10.12% | 7.86% | Upgrade |
Profit Margin | 2.77% | 5.40% | 5.02% | 8.00% | 8.24% | 6.34% | Upgrade |
Free Cash Flow Margin | -37.26% | -45.12% | 2.17% | 5.77% | 8.62% | 15.27% | Upgrade |
EBITDA | 12,632 | 13,094 | 15,802 | 20,518 | 21,323 | 15,693 | Upgrade |
EBITDA Margin | 6.34% | 6.78% | 8.28% | 10.47% | 11.47% | 9.34% | Upgrade |
D&A For EBITDA | 3,272 | 2,851 | 2,681 | 2,615 | 2,514 | 2,491 | Upgrade |
EBIT | 9,360 | 10,243 | 13,120 | 17,903 | 18,809 | 13,202 | Upgrade |
EBIT Margin | 4.70% | 5.30% | 6.88% | 9.13% | 10.12% | 7.86% | Upgrade |
Effective Tax Rate | 40.89% | 35.09% | 30.34% | 24.36% | 22.21% | 22.91% | Upgrade |
Advertising Expenses | - | 33.12 | 10.2 | 14.35 | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.