Iljin Power Co., Ltd. (KOSDAQ:094820)
South Korea flag South Korea · Delayed Price · Currency is KRW
10,460
+350 (3.46%)
Oct 10, 2025, 3:30 PM KST

Iljin Power Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
199,224193,088190,827196,015185,899168,015
Upgrade
Other Revenue
0--0-0--
Upgrade
199,224193,088190,827196,015185,899168,015
Upgrade
Revenue Growth (YoY)
-2.29%1.19%-2.65%5.44%10.64%-8.07%
Upgrade
Cost of Revenue
174,793168,373165,822168,380160,159148,846
Upgrade
Gross Profit
24,43124,71525,00527,63525,74019,168
Upgrade
Selling, General & Admin
12,22412,67810,7248,9455,9915,667
Upgrade
Research & Development
84.98491.02----
Upgrade
Other Operating Expenses
211.33273.88432.84407.98102.5328.49
Upgrade
Operating Expenses
15,07114,47111,8859,7326,9315,967
Upgrade
Operating Income
9,36010,24313,12017,90318,80913,202
Upgrade
Interest Expense
-371.06-280.74-41.1-37.29-28.35-28.64
Upgrade
Interest & Investment Income
1,0091,3041,6691,051362.48239.55
Upgrade
Earnings From Equity Investments
604.48604.48421.21---
Upgrade
Currency Exchange Gain (Loss)
-352.6624.89-184.02585.1181.39-507.96
Upgrade
Other Non Operating Income (Expenses)
799.96241.81-1,395247.26297.23334.48
Upgrade
EBT Excluding Unusual Items
11,05012,13813,59119,74919,62213,239
Upgrade
Gain (Loss) on Sale of Investments
-2,496-1,720594.25433.7104.04477.89
Upgrade
Gain (Loss) on Sale of Assets
157.935,871-433.05541.09-28.1846.85
Upgrade
Asset Writedown
-15.82-1,048---62.5
Upgrade
Pretax Income
8,69615,24013,75220,72419,69813,826
Upgrade
Income Tax Expense
3,5565,3474,1725,0484,3753,168
Upgrade
Earnings From Continuing Operations
5,1409,8939,58015,67515,32310,658
Upgrade
Minority Interest in Earnings
386.47535.41----
Upgrade
Net Income
5,52610,4289,58015,67515,32310,658
Upgrade
Net Income to Common
5,52610,4289,58015,67515,32310,658
Upgrade
Net Income Growth
-62.61%8.85%-38.88%2.30%43.77%-9.44%
Upgrade
Shares Outstanding (Basic)
151515151515
Upgrade
Shares Outstanding (Diluted)
151515151515
Upgrade
Shares Change (YoY)
-0.79%-0.07%-0.74%1.70%-
Upgrade
EPS (Basic)
369.47692.10635.351039.571023.73724.22
Upgrade
EPS (Diluted)
369.47692.10635.351039.571023.73724.22
Upgrade
EPS Growth
-62.31%8.93%-38.88%1.55%41.36%-9.44%
Upgrade
Free Cash Flow
-74,222-87,1254,14611,31416,01825,656
Upgrade
Free Cash Flow Per Share
-4962.02-5782.36274.93750.331070.201743.31
Upgrade
Dividend Per Share
330.000330.000330.000330.000330.000300.000
Upgrade
Dividend Growth
----10.00%-
Upgrade
Gross Margin
12.26%12.80%13.10%14.10%13.85%11.41%
Upgrade
Operating Margin
4.70%5.30%6.88%9.13%10.12%7.86%
Upgrade
Profit Margin
2.77%5.40%5.02%8.00%8.24%6.34%
Upgrade
Free Cash Flow Margin
-37.26%-45.12%2.17%5.77%8.62%15.27%
Upgrade
EBITDA
12,63213,09415,80220,51821,32315,693
Upgrade
EBITDA Margin
6.34%6.78%8.28%10.47%11.47%9.34%
Upgrade
D&A For EBITDA
3,2722,8512,6812,6152,5142,491
Upgrade
EBIT
9,36010,24313,12017,90318,80913,202
Upgrade
EBIT Margin
4.70%5.30%6.88%9.13%10.12%7.86%
Upgrade
Effective Tax Rate
40.89%35.09%30.34%24.36%22.21%22.91%
Upgrade
Advertising Expenses
-33.1210.214.35--
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.