Iljin Power Co., Ltd. (KOSDAQ:094820)
South Korea · Delayed Price · Currency is KRW 16,130
-550 (-3.30%)
At close: Feb 6, 2026
Iljin Power Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 226,779 | 193,088 | 190,827 | 196,015 | 185,899 | 168,015 |
Other Revenue | -0 | - | -0 | -0 | - | - |
| 226,779 | 193,088 | 190,827 | 196,015 | 185,899 | 168,015 | |
Revenue Growth (YoY) | 14.30% | 1.19% | -2.65% | 5.44% | 10.64% | -8.07% |
Cost of Revenue | 195,871 | 168,373 | 165,822 | 168,380 | 160,159 | 148,846 |
Gross Profit | 30,908 | 24,715 | 25,005 | 27,635 | 25,740 | 19,168 |
Selling, General & Admin | 11,970 | 12,678 | 10,724 | 8,945 | 5,991 | 5,667 |
Research & Development | - | 491.02 | - | - | - | - |
Amortization of Goodwill & Intangibles | 150.77 | 141.49 | 137.68 | 26.26 | 8.11 | 8.11 |
Other Operating Expenses | 205.2 | 273.88 | 432.84 | 407.98 | 102.53 | 28.49 |
Operating Expenses | 14,734 | 14,471 | 11,885 | 9,732 | 6,931 | 5,967 |
Operating Income | 16,173 | 10,243 | 13,120 | 17,903 | 18,809 | 13,202 |
Interest Expense | -1,462 | -280.74 | -41.1 | -37.29 | -28.35 | -28.64 |
Interest & Investment Income | 871.22 | 1,304 | 1,669 | 1,051 | 362.48 | 239.55 |
Earnings From Equity Investments | 604.48 | 604.48 | 421.21 | - | - | - |
Currency Exchange Gain (Loss) | 132.59 | 24.89 | -184.02 | 585.1 | 181.39 | -507.96 |
Other Non Operating Income (Expenses) | 721.89 | 241.81 | -1,395 | 247.26 | 297.23 | 334.48 |
EBT Excluding Unusual Items | 17,041 | 12,138 | 13,591 | 19,749 | 19,622 | 13,239 |
Gain (Loss) on Sale of Investments | -2,575 | -1,720 | 594.25 | 433.7 | 104.04 | 477.89 |
Gain (Loss) on Sale of Assets | 1,158 | 5,871 | -433.05 | 541.09 | -28.18 | 46.85 |
Asset Writedown | -1,112 | -1,048 | - | - | - | 62.5 |
Pretax Income | 14,513 | 15,240 | 13,752 | 20,724 | 19,698 | 13,826 |
Income Tax Expense | 4,573 | 5,347 | 4,172 | 5,048 | 4,375 | 3,168 |
Earnings From Continuing Operations | 9,940 | 9,893 | 9,580 | 15,675 | 15,323 | 10,658 |
Minority Interest in Earnings | -144.21 | 535.41 | - | - | - | - |
Net Income | 9,796 | 10,428 | 9,580 | 15,675 | 15,323 | 10,658 |
Net Income to Common | 9,796 | 10,428 | 9,580 | 15,675 | 15,323 | 10,658 |
Net Income Growth | -11.63% | 8.85% | -38.88% | 2.30% | 43.77% | -9.44% |
Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 15 |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 15 |
Shares Change (YoY) | -1.19% | -0.07% | - | 0.74% | 1.70% | - |
EPS (Basic) | 657.52 | 692.10 | 635.35 | 1039.57 | 1023.73 | 724.22 |
EPS (Diluted) | 657.52 | 692.10 | 635.35 | 1039.57 | 1023.73 | 724.22 |
EPS Growth | -10.57% | 8.93% | -38.88% | 1.55% | 41.36% | -9.44% |
Free Cash Flow | -52,214 | -87,125 | 4,146 | 11,314 | 16,018 | 25,656 |
Free Cash Flow Per Share | -3504.79 | -5782.36 | 274.93 | 750.33 | 1070.20 | 1743.31 |
Dividend Per Share | 330.000 | 330.000 | 330.000 | 330.000 | 330.000 | 300.000 |
Dividend Growth | - | - | - | - | 10.00% | - |
Gross Margin | 13.63% | 12.80% | 13.10% | 14.10% | 13.85% | 11.41% |
Operating Margin | 7.13% | 5.30% | 6.88% | 9.13% | 10.12% | 7.86% |
Profit Margin | 4.32% | 5.40% | 5.02% | 8.00% | 8.24% | 6.34% |
Free Cash Flow Margin | -23.02% | -45.12% | 2.17% | 5.77% | 8.62% | 15.27% |
EBITDA | 20,653 | 13,094 | 15,802 | 20,518 | 21,323 | 15,693 |
EBITDA Margin | 9.11% | 6.78% | 8.28% | 10.47% | 11.47% | 9.34% |
D&A For EBITDA | 4,480 | 2,851 | 2,681 | 2,615 | 2,514 | 2,491 |
EBIT | 16,173 | 10,243 | 13,120 | 17,903 | 18,809 | 13,202 |
EBIT Margin | 7.13% | 5.30% | 6.88% | 9.13% | 10.12% | 7.86% |
Effective Tax Rate | 31.51% | 35.09% | 30.34% | 24.36% | 22.21% | 22.91% |
Advertising Expenses | - | 33.12 | 10.2 | 14.35 | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.