Iljin Power Co., Ltd. (KOSDAQ: 094820)
South Korea
· Delayed Price · Currency is KRW 8,100.00
-10.00 (-0.12%)
Dec 19, 2024, 9:00 AM KST
Iljin Power Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 198,399 | 190,827 | 196,015 | 185,899 | 168,015 | 182,759 | Upgrade
|
| Other Revenue | 0 | -0 | -0 | - | - | - | Upgrade
|
| Revenue | 198,399 | 190,827 | 196,015 | 185,899 | 168,015 | 182,759 | Upgrade
|
| Revenue Growth (YoY) | 0.04% | -2.65% | 5.44% | 10.64% | -8.07% | 15.97% | Upgrade
|
| Cost of Revenue | 174,945 | 165,822 | 168,380 | 160,159 | 148,846 | 162,046 | Upgrade
|
| Gross Profit | 23,454 | 25,005 | 27,635 | 25,740 | 19,168 | 20,714 | Upgrade
|
| Selling, General & Admin | 13,393 | 10,724 | 8,945 | 5,991 | 5,667 | 6,011 | Upgrade
|
| Other Operating Expenses | 272.33 | 432.84 | 407.98 | 102.53 | 28.49 | 23.21 | Upgrade
|
| Operating Expenses | 14,873 | 11,885 | 9,732 | 6,931 | 5,967 | 6,350 | Upgrade
|
| Operating Income | 8,582 | 13,120 | 17,903 | 18,809 | 13,202 | 14,364 | Upgrade
|
| Interest Expense | -45.2 | -41.1 | -37.29 | -28.35 | -28.64 | -66.01 | Upgrade
|
| Interest & Investment Income | 1,493 | 1,669 | 1,051 | 362.48 | 239.55 | 270.9 | Upgrade
|
| Currency Exchange Gain (Loss) | -294.26 | -184.02 | 585.1 | 181.39 | -507.96 | -37.6 | Upgrade
|
| Other Non Operating Income (Expenses) | 123.81 | -1,392 | 247.26 | 297.23 | 334.48 | 6 | Upgrade
|
| EBT Excluding Unusual Items | 9,859 | 13,173 | 19,749 | 19,622 | 13,239 | 14,537 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,053 | 1,012 | 433.7 | 104.04 | 477.89 | 394.79 | Upgrade
|
| Gain (Loss) on Sale of Assets | 4,655 | -433.05 | 541.09 | -28.18 | 46.85 | -15.34 | Upgrade
|
| Asset Writedown | -32.65 | - | - | - | 62.5 | 216.44 | Upgrade
|
| Pretax Income | 15,534 | 13,752 | 20,724 | 19,698 | 13,826 | 15,133 | Upgrade
|
| Income Tax Expense | 4,620 | 4,172 | 5,048 | 4,375 | 3,168 | 3,363 | Upgrade
|
| Net Income | 11,085 | 9,580 | 15,675 | 15,323 | 10,658 | 11,769 | Upgrade
|
| Net Income to Common | 11,085 | 9,580 | 15,675 | 15,323 | 10,658 | 11,769 | Upgrade
|
| Net Income Growth | 27.87% | -38.88% | 2.30% | 43.77% | -9.44% | -25.69% | Upgrade
|
| Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Change (YoY) | - | - | 0.74% | 1.70% | - | - | Upgrade
|
| EPS (Basic) | 735.17 | 635.35 | 1039.57 | 1023.73 | 724.22 | 799.72 | Upgrade
|
| EPS (Diluted) | 735.17 | 635.35 | 1039.57 | 1023.73 | 724.22 | 799.72 | Upgrade
|
| EPS Growth | 27.89% | -38.88% | 1.55% | 41.36% | -9.44% | -25.69% | Upgrade
|
| Free Cash Flow | -46,042 | -6,498 | 11,314 | 16,018 | 25,656 | 17,159 | Upgrade
|
| Free Cash Flow Per Share | -3053.41 | -430.93 | 750.33 | 1070.20 | 1743.31 | 1165.94 | Upgrade
|
| Dividend Per Share | 330.000 | 330.000 | 330.000 | 330.000 | 300.000 | 300.000 | Upgrade
|
| Dividend Growth | 0% | 0% | 0% | 10.00% | 0% | -9.09% | Upgrade
|
| Gross Margin | 11.82% | 13.10% | 14.10% | 13.85% | 11.41% | 11.33% | Upgrade
|
| Operating Margin | 4.33% | 6.88% | 9.13% | 10.12% | 7.86% | 7.86% | Upgrade
|
| Profit Margin | 5.59% | 5.02% | 8.00% | 8.24% | 6.34% | 6.44% | Upgrade
|
| Free Cash Flow Margin | -23.21% | -3.41% | 5.77% | 8.62% | 15.27% | 9.39% | Upgrade
|
| EBITDA | 11,476 | 15,802 | 20,518 | 21,323 | 15,693 | 16,717 | Upgrade
|
| EBITDA Margin | 5.78% | 8.28% | 10.47% | 11.47% | 9.34% | 9.15% | Upgrade
|
| D&A For EBITDA | 2,895 | 2,681 | 2,615 | 2,514 | 2,491 | 2,354 | Upgrade
|
| EBIT | 8,582 | 13,120 | 17,903 | 18,809 | 13,202 | 14,364 | Upgrade
|
| EBIT Margin | 4.33% | 6.88% | 9.13% | 10.12% | 7.86% | 7.86% | Upgrade
|
| Effective Tax Rate | 29.74% | 30.34% | 24.36% | 22.21% | 22.91% | 22.23% | Upgrade
|
| Advertising Expenses | - | 10.2 | 14.35 | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.