Iljin Power Co., Ltd. (KOSDAQ: 094820)

Iljin Power Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec 18, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	120,931	174,611	180,945	267,647	81,531	79,765
Market Cap Growth	-24.31%	-3.50%	-32.39%	228.28%	2.21%	-5.90%
Enterprise Value	93,271	108,042	116,424	209,095	44,410	55,674
Last Close Price	8020.00	11580.00	11652.94	16772.30	5136.69	4765.94
PE Ratio	10.91	18.23	11.54	17.47	7.65	6.78
PS Ratio	0.61	0.92	0.92	1.44	0.49	0.44
PB Ratio	0.88	1.34	1.44	2.38	0.81	0.83
P/TBV Ratio	1.04	1.38	1.47	2.40	0.82	0.84
P/FCF Ratio	-	-	15.99	16.71	3.18	4.65
P/OCF Ratio	192.39	16.94	13.21	12.25	2.78	4.29
EV/Sales Ratio	0.47	0.57	0.59	1.12	0.26	0.30
EV/EBITDA Ratio	8.13	6.84	5.67	9.81	2.83	3.33
EV/EBIT Ratio	10.87	8.23	6.50	11.12	3.36	3.88
EV/FCF Ratio	-2.03	-	10.29	13.05	1.73	3.24
Debt / Equity Ratio	0.11	0.01	0.01	0.00	0.01	0.01
Debt / EBITDA Ratio	1.31	0.05	0.04	0.02	0.04	0.03
Debt / FCF Ratio	-	-	0.08	0.03	0.02	0.03
Asset Turnover	1.01	0.99	1.07	1.11	1.10	1.29
Quick Ratio	2.55	2.04	2.10	2.06	1.90	1.59
Current Ratio	3.11	2.30	2.37	2.20	2.13	1.96
Return on Equity (ROE)	8.00%	7.48%	13.17%	14.39%	10.85%	12.70%
Return on Assets (ROA)	2.74%	4.28%	6.08%	7.01%	5.39%	6.33%
Return on Capital (ROIC)	3.71%	6.36%	9.35%	10.98%	8.35%	9.55%
Earnings Yield	9.17%	5.49%	8.66%	5.72%	13.07%	14.76%
FCF Yield	-38.07%	-3.72%	6.25%	5.98%	31.47%	21.51%
Dividend Yield	4.11%	2.85%	2.83%	1.97%	5.84%	6.29%
Payout Ratio	43.41%	50.25%	30.70%	27.68%	39.82%	39.82%
Buyback Yield / Dilution	-	-0.74%	-1.70%	-	-
Total Shareholder Return	4.11%	2.85%	2.09%	0.26%	5.84%	6.29%

Source: S&P Capital IQ. Standard template. Financial Sources.