Iljin Power Co., Ltd. (KOSDAQ:094820)

Iljin Power Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 5, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	239,290	120,177	174,611	180,945	267,647	81,531
Market Cap Growth	70.27%	-31.17%	-3.50%	-32.39%	228.28%	2.21%
Enterprise Value	280,883	92,517	108,042	116,424	209,095	44,410
Last Close Price	16130.00	7765.00	10827.00	10895.20	15681.67	4802.68
PE Ratio	24.53	11.52	18.23	11.54	17.47	7.65
PS Ratio	1.06	0.62	0.92	0.92	1.44	0.49
PB Ratio	1.65	0.88	1.34	1.44	2.38	0.81
P/TBV Ratio	1.75	0.93	1.38	1.48	2.40	0.82
P/FCF Ratio	-	-	42.12	15.99	16.71	3.18
P/OCF Ratio	13.62	48.09	16.93	13.21	12.25	2.78
EV/Sales Ratio	1.24	0.48	0.57	0.59	1.13	0.26
EV/EBITDA Ratio	13.21	7.07	6.84	5.67	9.81	2.83
EV/EBIT Ratio	16.74	9.03	8.24	6.50	11.12	3.36
EV/FCF Ratio	-5.38	-	26.06	10.29	13.05	1.73
Debt / Equity Ratio	0.60	0.54	0.01	0.01	0.01	0.01
Debt / EBITDA Ratio	4.24	5.67	0.05	0.04	0.02	0.04
Debt / FCF Ratio	-	-	0.17	0.08	0.03	0.02
Asset Turnover	0.89	0.83	1.00	1.07	1.11	1.10
Quick Ratio	1.74	2.33	2.04	2.10	2.06	1.90
Current Ratio	2.31	2.71	2.30	2.37	2.20	2.13
Return on Equity (ROE)	6.94%	7.39%	7.48%	13.17%	14.39%	10.85%
Return on Assets (ROA)	3.96%	2.76%	4.28%	6.08%	7.01%	5.39%
Return on Invested Capital (ROIC)	6.40%	5.61%	13.78%	25.29%	30.31%	18.16%
Return on Capital Employed (ROCE)	6.30%	4.30%	8.70%	12.30%	14.10%	11.20%
Earnings Yield	4.09%	8.68%	5.49%	8.66%	5.73%	13.07%
FCF Yield	-21.82%	-72.50%	2.37%	6.25%	5.99%	31.47%
Dividend Yield	2.05%	4.25%	3.05%	3.03%	2.10%	6.25%
Payout Ratio	48.44%	46.15%	50.24%	30.70%	27.68%	39.82%
Buyback Yield / Dilution	1.19%	0.07%	-	-0.74%	-1.70%	-
Total Shareholder Return	3.24%	4.32%	3.05%	2.29%	0.40%	6.25%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.