Suprema HQ Inc. (KOSDAQ:094840)
6,410.00
-290.00 (-4.33%)
At close: Mar 27, 2025, 3:30 PM KST
Suprema HQ Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Operating Revenue | 20,102 | 20,387 | 17,325 | 30,867 | 26,252 | Upgrade
|
Other Revenue | - | - | -0 | -0 | - | Upgrade
|
Revenue | 20,102 | 20,387 | 17,325 | 30,867 | 26,252 | Upgrade
|
Revenue Growth (YoY) | -1.40% | 17.67% | -43.87% | 17.58% | 0.35% | Upgrade
|
Cost of Revenue | 13,006 | 12,593 | 10,549 | 17,042 | 15,423 | Upgrade
|
Gross Profit | 7,096 | 7,794 | 6,776 | 13,825 | 10,829 | Upgrade
|
Selling, General & Admin | 2,663 | 8,595 | 2,200 | 4,737 | 4,114 | Upgrade
|
Research & Development | 1,470 | 1,387 | 549.8 | 1,706 | 1,838 | Upgrade
|
Other Operating Expenses | 202.36 | 187.72 | 150.7 | 175.97 | 177.68 | Upgrade
|
Operating Expenses | 4,632 | 10,472 | 3,220 | 7,161 | 6,514 | Upgrade
|
Operating Income | 2,464 | -2,678 | 3,556 | 6,664 | 4,315 | Upgrade
|
Interest Expense | -1.16 | -2.21 | -0.9 | -12.05 | -15.15 | Upgrade
|
Interest & Investment Income | 3,350 | 2,770 | 1,202 | 1,253 | 1,436 | Upgrade
|
Earnings From Equity Investments | 7,583 | 7,961 | 4,562 | 5,948 | 2,130 | Upgrade
|
Currency Exchange Gain (Loss) | 403.86 | -89.75 | 486.16 | 838.8 | -555.75 | Upgrade
|
Other Non Operating Income (Expenses) | -14.74 | -223.45 | 13.95 | -25.67 | 18.64 | Upgrade
|
EBT Excluding Unusual Items | 13,785 | 7,738 | 9,818 | 14,666 | 7,328 | Upgrade
|
Gain (Loss) on Sale of Investments | 3,473 | 13,474 | -2,128 | -536.63 | 316.94 | Upgrade
|
Gain (Loss) on Sale of Assets | -0.39 | 1.68 | 0.11 | -0.23 | 29.08 | Upgrade
|
Asset Writedown | - | - | - | -38.49 | -13.35 | Upgrade
|
Pretax Income | 17,258 | 21,214 | 7,691 | 14,091 | 7,661 | Upgrade
|
Income Tax Expense | 2,044 | 6,088 | -2,842 | 2,004 | 804.7 | Upgrade
|
Earnings From Continuing Operations | 15,214 | 15,126 | 10,532 | 12,087 | 6,856 | Upgrade
|
Earnings From Discontinued Operations | - | 22,344 | 3,183 | - | - | Upgrade
|
Net Income to Company | 15,214 | 37,470 | 13,716 | 12,087 | 6,856 | Upgrade
|
Minority Interest in Earnings | - | -208.61 | -1,152 | -1,472 | -171.61 | Upgrade
|
Net Income | 15,214 | 37,261 | 12,563 | 10,615 | 6,684 | Upgrade
|
Net Income to Common | 15,214 | 37,261 | 12,563 | 10,615 | 6,684 | Upgrade
|
Net Income Growth | -59.17% | 196.59% | 18.36% | 58.80% | -16.36% | Upgrade
|
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | Upgrade
|
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | Upgrade
|
Shares Change (YoY) | -1.53% | -0.59% | - | -0.28% | -3.14% | Upgrade
|
EPS (Basic) | 1654.00 | 3989.00 | 1336.97 | 1129.62 | 709.39 | Upgrade
|
EPS (Diluted) | 1654.00 | 3989.00 | 1336.97 | 1129.62 | 709.39 | Upgrade
|
EPS Growth | -58.54% | 198.36% | 18.36% | 59.24% | -13.64% | Upgrade
|
Free Cash Flow | -5,563 | 452.49 | 6,148 | 3,768 | 7,000 | Upgrade
|
Free Cash Flow Per Share | -604.73 | 48.44 | 654.23 | 400.94 | 742.89 | Upgrade
|
Gross Margin | 35.30% | 38.23% | 39.11% | 44.79% | 41.25% | Upgrade
|
Operating Margin | 12.26% | -13.13% | 20.52% | 21.59% | 16.44% | Upgrade
|
Profit Margin | 75.68% | 182.77% | 72.51% | 34.39% | 25.46% | Upgrade
|
Free Cash Flow Margin | -27.67% | 2.22% | 35.48% | 12.21% | 26.66% | Upgrade
|
EBITDA | 2,810 | -2,146 | 4,445 | 7,593 | 5,345 | Upgrade
|
EBITDA Margin | 13.98% | -10.52% | 25.65% | 24.60% | 20.36% | Upgrade
|
D&A For EBITDA | 346.49 | 532 | 889.15 | 929.34 | 1,030 | Upgrade
|
EBIT | 2,464 | -2,678 | 3,556 | 6,664 | 4,315 | Upgrade
|
EBIT Margin | 12.26% | -13.13% | 20.52% | 21.59% | 16.44% | Upgrade
|
Effective Tax Rate | 11.84% | 28.70% | - | 14.22% | 10.50% | Upgrade
|
Advertising Expenses | - | - | - | 76.22 | 64.31 | Upgrade
|
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.