Suprema HQ Inc. (KOSDAQ:094840)
South Korea flag South Korea · Delayed Price · Currency is KRW
13,090
+520 (4.14%)
At close: Jul 27, 2026

Suprema HQ Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
22,68521,22320,10220,38717,32530,867
Revenue Growth
7.79%5.58%-1.40%17.67%-43.87%17.58%
Gross Profit
8,1227,9497,0967,7946,77613,825
Operating Income
3,5643,8592,464-2,6783,5566,664
Net Income
11,08113,38715,21437,26112,56310,615
Earnings Per Share
1162.531429.231654.003989.141336.971129.62
EPS Growth
-42.13%-13.59%-58.54%198.37%18.36%59.24%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
77,86767,08159,07362,50267,98270,995
Total Debt
36.3144.947.5336.77387.53416.28
Net Cash (Debt)
77,83067,03659,06662,46667,59570,579
Net Cash Growth
72.12%13.49%-5.44%-7.59%-4.23%-14.16%
Net Cash Per Share
8165.217156.896421.396687.487193.357510.88

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
7,0174,390-4,302917.516,6656,152
Capital Expenditures
-771.28-790.28-1,261-465.02-517.03-2,385
Free Cash Flow
6,2463,600-5,563452.496,1483,768
Free Cash Flow Growth
----92.64%63.18%-46.18%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
35.80%37.45%35.30%38.23%39.11%44.79%
Operating Margin
15.71%18.18%12.26%-13.13%20.52%21.59%
Pretax Margin
49.62%68.06%85.85%104.06%44.39%45.65%
Profit Margin
48.85%63.08%75.68%182.77%72.51%34.39%
FCF Margin
27.53%16.96%-27.67%2.22%35.48%12.21%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.214.663.971.674.046.41
Forward PE
8.303.173.173.173.173.17
P/FCF Ratio
18.8017.32-137.568.2518.06
PS Ratio
5.182.943.013.052.932.20