NEORIGIN Co., Ltd. (KOSDAQ:094860)
South Korea · Delayed Price · Currency is KRW 1,676.00
-129.00 (-7.15%)
At close: Oct 23, 2026
NEORIGIN Ratios and Metrics
Market cap in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 22, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 88,986 | 24,034 | 21,491 | 48,232 | 59,213 | 119,734 | |
Market Cap Growth | 170.85% | 11.83% | -55.44% | -18.54% | -50.55% | -9.38% |
Enterprise Value | 65,289 | 29,802 | 19,362 | 40,998 | 43,197 | 113,257 |
Last Close Price | 1676.00 | 1000.00 | 1005.00 | 2310.00 | 2835.00 | 6000.00 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 22, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PS Ratio | 3.49 | 0.77 | 0.62 | 2.61 | 2.27 | 5.80 |
PB Ratio | 1.78 | 1.01 | 0.71 | 1.39 | 1.48 | 2.84 |
P/TBV Ratio | 2.33 | 2.45 | 1.51 | 2.23 | 2.05 | 2.99 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 22, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 2.56 | 0.96 | 0.55 | 2.21 | 1.66 | 5.49 |
EV/EBITDA Ratio | - | - | - | - | 70.72 | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 22, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.08 | 0.32 | 0.23 | 0.18 | 0.09 | 0.11 |
Debt / EBITDA Ratio | - | - | - | - | 5.87 | - |
Net Debt / Equity Ratio | -0.47 | 0.23 | 0.11 | -0.11 | -0.36 | -0.64 |
Net Debt / EBITDA Ratio | 5.40 | -2.00 | -0.96 | 3.31 | -23.32 | 25.14 |
Net Debt / FCF Ratio | 6.93 | -1.18 | -1.06 | 0.85 | 7.30 | 12.61 |
Asset Turnover | 0.51 | 0.73 | 0.77 | 0.39 | 0.51 | 0.65 |
Inventory Turnover | - | - | - | - | 31.36 | 27.37 |
Quick Ratio | 3.74 | 0.53 | 0.67 | 1.22 | 2.46 | 3.83 |
Current Ratio | 4.78 | 1.32 | 1.49 | 2.17 | 3.06 | 4.03 |
Return on Equity (ROE) | -11.72% | -29.74% | -16.66% | -10.26% | 1.42% | -7.86% |
Return on Assets (ROA) | -8.46% | -7.92% | -8.22% | -3.37% | -1.42% | -4.80% |
Return on Invested Capital (ROIC) | -23.23% | -17.11% | -18.54% | -9.09% | -5.65% | -21.08% |
Return on Capital Employed (ROCE) | -13.40% | -20.30% | -19.70% | -7.30% | -2.90% | -5.70% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 22, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | -15.99% | -46.05% | -24.50% | -13.05% | -2.58% | -1.70% |
FCF Yield | -3.85% | -19.01% | -14.04% | -9.00% | -3.30% | -1.79% |
Buyback Yield / Dilution | -39.59% | -5.79% | -2.36% | 23.83% | -96.35% | -14.96% |