NEORIGIN Co., Ltd. (KOSDAQ:094860)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,502.00
+1.00 (0.07%)
At close: Sep 11, 2026

NEORIGIN Statistics

Total Valuation

NEORIGIN has a market cap or net worth of KRW 79.75 billion. The enterprise value is 56.05 billion.

Market Cap79.75B
Enterprise Value 56.05B

Important Dates

The last earnings date was Friday, August 28, 2026.

Earnings Date Aug 28, 2026
Ex-Dividend Date n/a

Share Statistics

NEORIGIN has 53.09 million shares outstanding. The number of shares has increased by 33.69% in one year.

Current Share Class 53.09M
Shares Outstanding 53.09M
Shares Change (YoY) +33.69%
Shares Change (QoQ) +110.20%
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float 18.44M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 3.12
PB Ratio 1.59
P/TBV Ratio 2.09
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings n/a
EV / Sales 2.20
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF n/a

Financial Position

The company has a current ratio of 4.78, with a Debt / Equity ratio of 0.08.

Current Ratio 4.78
Quick Ratio 3.74
Debt / Equity 0.08
Debt / EBITDA n/a
Debt / FCF -1.18
Interest Coverage -8.00

Financial Efficiency

Return on equity (ROE) is -11.72% and return on invested capital (ROIC) is -23.23%.

Return on Equity (ROE) -11.72%
Return on Assets (ROA) -8.46%
Return on Invested Capital (ROIC) -23.23%
Return on Capital Employed (ROCE) -13.41%
Weighted Average Cost of Capital (WACC) 9.70%
Revenue Per Employee 1.96B
Profits Per Employee -616.20M
Employee Count 13
Asset Turnover 0.51
Inventory Turnover n/a

Taxes

Income Tax -27.15M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +44.42% in the last 52 weeks. The beta is 0.93, so NEORIGIN's price volatility has been similar to the market average.

Beta (5Y) 0.93
52-Week Price Change +44.42%
50-Day Moving Average 1,362.54
200-Day Moving Average 1,307.01
Relative Strength Index (RSI) 66.92
Average Volume (20 Days) 121,994

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, NEORIGIN had revenue of KRW 25.53 billion and -8.01 billion in losses. Loss per share was -272.88.

Revenue25.53B
Gross Profit 4.92B
Operating Income -6.73B
Pretax Income -4.55B
Net Income -8.01B
EBITDA -4.40B
EBIT -6.73B
Loss Per Share -272.88
Full Income Statement

Balance Sheet

The company has 27.78 billion in cash and 4.03 billion in debt, with a net cash position of 23.75 billion or 447.34 per share.

Cash & Cash Equivalents 27.78B
Total Debt 4.03B
Net Cash 23.75B
Net Cash Per Share 447.34
Equity (Book Value) 50.06B
Book Value Per Share 1,058.69
Working Capital 33.83B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -3.39 billion and capital expenditures -37.73 million, giving a free cash flow of -3.43 billion.

Operating Cash Flow -3.39B
Capital Expenditures -37.73M
Depreciation & Amortization 2.33B
Net Borrowing -975.05M
Free Cash Flow -3.43B
FCF Per Share -64.58
Full Cash Flow Statement

Margins

Gross margin is 19.27%, with operating and profit margins of -26.36% and -31.38%.

Gross Margin 19.27%
Operating Margin -26.36%
Pretax Margin -17.81%
Profit Margin -31.38%
EBITDA Margin -17.22%
EBIT Margin -26.36%
FCF Margin n/a

Dividends & Yields

NEORIGIN does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -33.69%
Shareholder Yield -33.69%
Earnings Yield -10.04%
FCF Yield -4.30%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on January 5, 2024. It was a reverse split with a ratio of 0.2.

Last Split Date Jan 5, 2024
Split Type Reverse
Split Ratio 0.2

Scores

NEORIGIN has an Altman Z-Score of 2.73 and a Piotroski F-Score of 2. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.73
Piotroski F-Score 2