JMT Co.,Ltd. (KOSDAQ:094970)
South Korea
· Delayed Price · Currency is KRW 2,410.00
-30.00 (-1.23%)
At close: Mar 28, 2025, 3:30 PM KST
JMT Co.,Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 164,020 | 122,737 | 90,600 | 79,363 | 78,208 | Upgrade
|
| Other Revenue | - | -0 | - | - | - | Upgrade
|
| Revenue | 164,020 | 122,737 | 90,600 | 79,363 | 78,208 | Upgrade
|
| Revenue Growth (YoY) | 33.63% | 35.47% | 14.16% | 1.48% | -6.07% | Upgrade
|
| Cost of Revenue | 145,522 | 95,129 | 61,229 | 54,390 | 58,630 | Upgrade
|
| Gross Profit | 18,498 | 27,608 | 29,371 | 24,973 | 19,578 | Upgrade
|
| Selling, General & Admin | 12,466 | 12,066 | 8,569 | 7,887 | 7,699 | Upgrade
|
| Research & Development | 289.4 | 183.29 | - | - | - | Upgrade
|
| Other Operating Expenses | 143.99 | 121.2 | 73.68 | 74.6 | 66.66 | Upgrade
|
| Operating Expenses | 13,214 | 12,782 | 9,364 | 8,634 | 8,148 | Upgrade
|
| Operating Income | 5,284 | 14,827 | 20,007 | 16,340 | 11,430 | Upgrade
|
| Interest Expense | -264.1 | -278.2 | -29.67 | -271.2 | -239.74 | Upgrade
|
| Interest & Investment Income | 3,367 | 5,205 | 2,381 | 1,515 | 732.14 | Upgrade
|
| Earnings From Equity Investments | - | 1,669 | 248.94 | 447.71 | -1,118 | Upgrade
|
| Currency Exchange Gain (Loss) | 4,660 | -1,380 | 237.07 | 2,571 | -553.95 | Upgrade
|
| Other Non Operating Income (Expenses) | 553.03 | 5,812 | 923.59 | 29.26 | 1,314 | Upgrade
|
| EBT Excluding Unusual Items | 13,600 | 25,855 | 23,768 | 20,631 | 11,564 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3.07 | - | - | - | 23.37 | Upgrade
|
| Gain (Loss) on Sale of Assets | 16.28 | 69.92 | -1,121 | -798.49 | -1,419 | Upgrade
|
| Pretax Income | 13,619 | 25,925 | 22,647 | 19,832 | 10,169 | Upgrade
|
| Income Tax Expense | 3,030 | 2,677 | -6,772 | 4,235 | 2,555 | Upgrade
|
| Earnings From Continuing Operations | 10,590 | 23,248 | 29,419 | 15,597 | 7,614 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | -422.75 | -2,306 | Upgrade
|
| Net Income to Company | 10,590 | 23,248 | 29,419 | 15,174 | 5,308 | Upgrade
|
| Minority Interest in Earnings | -1,684 | -699.01 | - | - | - | Upgrade
|
| Net Income | 8,906 | 22,549 | 29,419 | 15,174 | 5,308 | Upgrade
|
| Net Income to Common | 8,906 | 22,549 | 29,419 | 15,174 | 5,308 | Upgrade
|
| Net Income Growth | -60.50% | -23.35% | 93.87% | 185.88% | 454.82% | Upgrade
|
| Shares Outstanding (Basic) | 17 | 17 | 17 | 17 | 17 | Upgrade
|
| Shares Outstanding (Diluted) | 17 | 17 | 17 | 17 | 17 | Upgrade
|
| Shares Change (YoY) | -0.04% | 0.02% | - | - | - | Upgrade
|
| EPS (Basic) | 533.00 | 1349.00 | 1760.32 | 907.98 | 317.61 | Upgrade
|
| EPS (Diluted) | 533.00 | 1349.00 | 1760.32 | 907.98 | 317.61 | Upgrade
|
| EPS Growth | -60.49% | -23.37% | 93.87% | 185.88% | 454.82% | Upgrade
|
| Free Cash Flow | -15,842 | 32,844 | 14,551 | 22,513 | 4,175 | Upgrade
|
| Free Cash Flow Per Share | -948.13 | 1964.94 | 870.68 | 1347.12 | 249.82 | Upgrade
|
| Dividend Per Share | - | - | 150.000 | 150.000 | 50.000 | Upgrade
|
| Dividend Growth | - | - | - | 200.00% | - | Upgrade
|
| Gross Margin | 11.28% | 22.49% | 32.42% | 31.47% | 25.03% | Upgrade
|
| Operating Margin | 3.22% | 12.08% | 22.08% | 20.59% | 14.62% | Upgrade
|
| Profit Margin | 5.43% | 18.37% | 32.47% | 19.12% | 6.79% | Upgrade
|
| Free Cash Flow Margin | -9.66% | 26.76% | 16.06% | 28.37% | 5.34% | Upgrade
|
| EBITDA | 15,699 | 24,344 | 26,218 | 20,808 | 16,420 | Upgrade
|
| EBITDA Margin | 9.57% | 19.83% | 28.94% | 26.22% | 21.00% | Upgrade
|
| D&A For EBITDA | 10,415 | 9,517 | 6,211 | 4,469 | 4,990 | Upgrade
|
| EBIT | 5,284 | 14,827 | 20,007 | 16,340 | 11,430 | Upgrade
|
| EBIT Margin | 3.22% | 12.08% | 22.08% | 20.59% | 14.62% | Upgrade
|
| Effective Tax Rate | 22.25% | 10.33% | - | 21.35% | 25.13% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.