JMT Co.,Ltd. (KOSDAQ:094970)
South Korea · Delayed Price · Currency is KRW 2,900.00
-35.00 (-1.19%)
At close: Sep 17, 2025
JMT Co.,Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 159,333 | 164,020 | 122,737 | 90,600 | 79,363 | 78,208 | Upgrade |
Other Revenue | - | - | -0 | - | - | - | Upgrade |
| 159,333 | 164,020 | 122,737 | 90,600 | 79,363 | 78,208 | Upgrade | |
Revenue Growth (YoY) | -5.05% | 33.63% | 35.47% | 14.16% | 1.48% | -6.07% | Upgrade |
Cost of Revenue | 144,849 | 145,522 | 95,129 | 61,229 | 54,390 | 58,630 | Upgrade |
Gross Profit | 14,484 | 18,498 | 27,608 | 29,371 | 24,973 | 19,578 | Upgrade |
Selling, General & Admin | 11,120 | 12,466 | 12,066 | 8,569 | 7,887 | 7,699 | Upgrade |
Research & Development | 283.27 | 289.4 | 183.29 | - | - | - | Upgrade |
Other Operating Expenses | 148.46 | 143.99 | 121.2 | 73.68 | 74.6 | 66.66 | Upgrade |
Operating Expenses | 11,745 | 13,214 | 12,782 | 9,364 | 8,634 | 8,148 | Upgrade |
Operating Income | 2,740 | 5,284 | 14,827 | 20,007 | 16,340 | 11,430 | Upgrade |
Interest Expense | -266.39 | -264.1 | -278.2 | -29.67 | -271.2 | -239.74 | Upgrade |
Interest & Investment Income | 2,917 | 3,367 | 5,205 | 2,381 | 1,515 | 732.14 | Upgrade |
Earnings From Equity Investments | - | - | 1,669 | 248.94 | 447.71 | -1,118 | Upgrade |
Currency Exchange Gain (Loss) | 1,799 | 4,660 | -1,380 | 237.07 | 2,571 | -553.95 | Upgrade |
Other Non Operating Income (Expenses) | 119.43 | 553.03 | 5,812 | 923.59 | 29.26 | 1,314 | Upgrade |
EBT Excluding Unusual Items | 7,309 | 13,600 | 25,855 | 23,768 | 20,631 | 11,564 | Upgrade |
Gain (Loss) on Sale of Investments | 4.59 | 3.07 | - | - | - | 23.37 | Upgrade |
Gain (Loss) on Sale of Assets | -23.14 | 16.28 | 69.92 | -1,121 | -798.49 | -1,419 | Upgrade |
Pretax Income | 7,290 | 13,619 | 25,925 | 22,647 | 19,832 | 10,169 | Upgrade |
Income Tax Expense | 1,752 | 3,030 | 2,677 | -6,772 | 4,235 | 2,555 | Upgrade |
Earnings From Continuing Operations | 5,538 | 10,590 | 23,248 | 29,419 | 15,597 | 7,614 | Upgrade |
Earnings From Discontinued Operations | - | - | - | - | -422.75 | -2,306 | Upgrade |
Net Income to Company | 5,538 | 10,590 | 23,248 | 29,419 | 15,174 | 5,308 | Upgrade |
Minority Interest in Earnings | -698.52 | -1,684 | -699.01 | - | - | - | Upgrade |
Net Income | 4,839 | 8,906 | 22,549 | 29,419 | 15,174 | 5,308 | Upgrade |
Net Income to Common | 4,839 | 8,906 | 22,549 | 29,419 | 15,174 | 5,308 | Upgrade |
Net Income Growth | -71.74% | -60.50% | -23.35% | 93.87% | 185.88% | 454.82% | Upgrade |
Shares Outstanding (Basic) | 17 | 17 | 17 | 17 | 17 | 17 | Upgrade |
Shares Outstanding (Diluted) | 17 | 17 | 17 | 17 | 17 | 17 | Upgrade |
EPS (Basic) | 289.57 | 532.90 | 1349.24 | 1760.32 | 907.98 | 317.61 | Upgrade |
EPS (Diluted) | 289.57 | 532.90 | 1349.24 | 1760.32 | 907.98 | 317.61 | Upgrade |
EPS Growth | -71.74% | -60.50% | -23.35% | 93.87% | 185.88% | 454.82% | Upgrade |
Free Cash Flow | -1,868 | -15,842 | 32,844 | 14,551 | 22,513 | 4,175 | Upgrade |
Free Cash Flow Per Share | -111.77 | -947.94 | 1965.30 | 870.68 | 1347.12 | 249.82 | Upgrade |
Dividend Per Share | 30.000 | 30.000 | 50.000 | 150.000 | 150.000 | 50.000 | Upgrade |
Dividend Growth | -40.00% | -40.00% | -66.67% | - | 200.00% | - | Upgrade |
Gross Margin | 9.09% | 11.28% | 22.49% | 32.42% | 31.47% | 25.03% | Upgrade |
Operating Margin | 1.72% | 3.22% | 12.08% | 22.08% | 20.59% | 14.62% | Upgrade |
Profit Margin | 3.04% | 5.43% | 18.37% | 32.47% | 19.12% | 6.79% | Upgrade |
Free Cash Flow Margin | -1.17% | -9.66% | 26.76% | 16.06% | 28.37% | 5.34% | Upgrade |
EBITDA | 13,171 | 15,699 | 24,344 | 26,218 | 20,808 | 16,420 | Upgrade |
EBITDA Margin | 8.27% | 9.57% | 19.83% | 28.94% | 26.22% | 21.00% | Upgrade |
D&A For EBITDA | 10,431 | 10,415 | 9,517 | 6,211 | 4,469 | 4,990 | Upgrade |
EBIT | 2,740 | 5,284 | 14,827 | 20,007 | 16,340 | 11,430 | Upgrade |
EBIT Margin | 1.72% | 3.22% | 12.08% | 22.08% | 20.59% | 14.62% | Upgrade |
Effective Tax Rate | 24.04% | 22.25% | 10.33% | - | 21.35% | 25.13% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.