JMT Co.,Ltd. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	52,727	44,956	48,465	68,269	51,557	70,776
Market Cap Growth	25.70%	-7.24%	-29.01%	32.41%	-27.16%	46.03%
Enterprise Value	35,930	32,112	29,805	20,227	-11,286	36,674
Last Close Price	3155.00	2690.00	2836.61	3954.23	2949.60	3862.82
PE Ratio	3.70	3.15	5.44	3.03	1.75	4.66
PS Ratio	0.26	0.23	0.30	0.56	0.57	0.89
PB Ratio	0.29	0.24	0.28	0.43	0.50	0.94
P/TBV Ratio	0.37	0.32	0.36	0.56	0.50	0.95
P/FCF Ratio	-	-	-	2.08	3.54	3.14
P/OCF Ratio	3.06	2.61	-	1.56	2.21	2.79
EV/Sales Ratio	0.18	0.16	0.18	0.17	-	0.46
EV/EBITDA Ratio	1.43	1.28	1.90	0.83	-	1.76
EV/EBIT Ratio	2.73	2.44	5.64	1.36	-	2.25
EV/FCF Ratio	-112.74	-	-	0.62	-	1.63
Debt / Equity Ratio	0.06	0.06	0.03	0.04	-	0.12
Debt / EBITDA Ratio	0.44	0.44	0.33	0.26	-	0.44
Debt / FCF Ratio	-	-	-	0.20	-	0.41
Net Debt / Equity Ratio	-0.30	-0.30	-0.39	-0.51	-0.53	-0.59
Net Debt / EBITDA Ratio	-2.24	-2.24	-4.32	-3.34	-2.09	-2.13
Net Debt / FCF Ratio	176.26	176.26	4.28	-2.47	-3.76	-1.97
Asset Turnover	0.78	0.78	0.70	0.68	0.69	0.65
Inventory Turnover	7.01	7.01	9.48	18.95	34.82	23.44
Quick Ratio	1.96	1.96	2.26	2.47	3.08	2.25
Current Ratio	2.42	2.42	2.70	2.64	3.14	2.34
Return on Equity (ROE)	8.85%	8.85%	6.35%	17.77%	32.90%	23.45%
Return on Assets (ROA)	3.19%	3.19%	1.41%	5.15%	9.49%	8.33%
Return on Invested Capital (ROIC)	9.29%	9.94%	4.45%	20.12%	50.21%	38.23%
Return on Capital Employed (ROCE)	6.70%	6.70%	2.90%	9.00%	19.30%	19.80%
Earnings Yield	27.05%	31.72%	18.38%	33.03%	57.06%	21.44%
FCF Yield	-0.60%	-0.71%	-32.69%	48.11%	28.22%	31.81%
Dividend Yield	0.97%	-	-	1.26%	5.08%	3.88%
Payout Ratio	3.52%	3.52%	9.38%	11.12%	8.52%	5.51%
Buyback Yield / Dilution	-0.07%	-0.07%	0.02%	-	-	-
Total Shareholder Return	0.87%	-0.07%	0.02%	1.26%	5.08%	3.88%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.