JMT Co.,Ltd. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	45,708	48,465	68,269	51,557	70,776	48,465
Market Cap Growth	0%	-29.01%	32.41%	-27.16%	46.03%	-24.28%
Enterprise Value	32,864	29,805	20,227	-11,286	36,674	37,595
Last Close Price	2735.00	2868.31	3998.41	2982.56	3905.98	2575.02
PE Ratio	6.32	5.44	3.03	1.75	4.66	9.13
PS Ratio	0.27	0.30	0.56	0.57	0.89	0.62
PB Ratio	0.26	0.28	0.43	0.50	0.94	0.84
P/TBV Ratio	0.34	0.36	0.56	0.50	0.95	0.85
P/FCF Ratio	-	-	2.08	3.54	3.14	11.61
P/OCF Ratio	4.12	-	1.56	2.21	2.79	3.86
EV/Sales Ratio	0.19	0.18	0.17	-	0.46	0.48
EV/EBITDA Ratio	2.12	1.90	0.83	-	1.76	2.29
EV/EBIT Ratio	7.18	5.64	1.36	-	2.25	3.29
EV/FCF Ratio	-23.53	-	0.62	-	1.63	9.01
Debt / Equity Ratio	0.06	0.03	0.04	-	0.12	0.43
Debt / EBITDA Ratio	0.68	0.33	0.26	-	0.44	1.51
Debt / FCF Ratio	-	-	0.20	-	0.41	5.94
Net Debt / Equity Ratio	-0.29	-0.39	-0.51	-0.53	-0.59	-0.37
Net Debt / EBITDA Ratio	-3.30	-4.32	-3.34	-2.09	-2.13	-1.31
Net Debt / FCF Ratio	36.62	4.28	-2.47	-3.76	-1.97	-5.14
Asset Turnover	0.68	0.70	0.68	0.69	0.65	0.82
Inventory Turnover	8.18	9.48	18.95	34.82	23.44	17.62
Quick Ratio	2.16	2.26	2.47	3.08	2.25	1.52
Current Ratio	2.58	2.70	2.64	3.14	2.34	1.58
Return on Equity (ROE)	4.78%	6.35%	17.77%	32.90%	23.45%	13.47%
Return on Assets (ROA)	1.13%	1.41%	5.15%	9.49%	8.33%	7.46%
Return on Invested Capital (ROIC)	2.91%	4.45%	20.12%	50.21%	38.23%	17.65%
Return on Capital Employed (ROCE)	2.50%	2.90%	9.00%	19.30%	19.80%	18.60%
Earnings Yield	15.84%	18.38%	33.03%	57.06%	21.44%	10.95%
FCF Yield	-3.06%	-32.69%	48.11%	28.22%	31.81%	8.62%
Dividend Yield	1.10%	1.05%	1.25%	5.03%	3.84%	1.94%
Payout Ratio	6.93%	9.38%	11.12%	8.52%	5.51%	15.74%
Buyback Yield / Dilution	-0.09%	-	-	-	-	-
Total Shareholder Return	1.01%	1.05%	1.25%	5.03%	3.84%	1.94%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.