Wave Electronics Co., Ltd. (KOSDAQ: 095270)
South Korea flag South Korea · Delayed Price · Currency is KRW
4,535.00
-65.00 (-1.41%)
Oct 11, 2024, 9:00 AM KST

Wave Electronics Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Operating Revenue
85,93177,98459,17747,46839,41737,285
Upgrade
Other Revenue
-0-0-0-00-
Upgrade
Revenue
85,93177,98459,17747,46839,41737,285
Upgrade
Revenue Growth (YoY)
13.72%31.78%24.67%20.43%5.72%-22.43%
Upgrade
Cost of Revenue
65,40659,32747,73932,68627,84327,467
Upgrade
Gross Profit
20,52618,65711,43714,78311,5749,818
Upgrade
Selling, General & Admin
11,60811,33311,3078,6704,50914,518
Upgrade
Research & Development
4,3554,0264,3523,7425,7468,419
Upgrade
Operating Expenses
17,29616,18817,42513,77715,97034,498
Upgrade
Operating Income
3,2302,469-5,9881,006-4,396-24,680
Upgrade
Interest Expense
-546.16-514.8-526.75-1,013-2,836-3,387
Upgrade
Interest & Investment Income
715.67811.06387.96158.52183.79332.26
Upgrade
Earnings From Equity Investments
-540.04-1,902-619.13-501.74-1,141-2,534
Upgrade
Currency Exchange Gain (Loss)
-185.21-396.33-122.57-191.1592.2928.39
Upgrade
Other Non Operating Income (Expenses)
139.31168.97-475.94-343.326,084210.67
Upgrade
EBT Excluding Unusual Items
2,813635.47-7,344-885.21-2,013-30,029
Upgrade
Gain (Loss) on Sale of Investments
-35.9926.86-1,2162,5732,3971,534
Upgrade
Gain (Loss) on Sale of Assets
9.9-3.57-7.812,289-0.933.85
Upgrade
Asset Writedown
---166.29-231.2-7,968-15,503
Upgrade
Other Unusual Items
----95.49244.41-
Upgrade
Pretax Income
2,787658.77-8,7343,650-7,340-43,995
Upgrade
Income Tax Expense
47.6248.55123.34-917.671,249-4,634
Upgrade
Earnings From Continuing Operations
2,739610.23-8,8574,568-8,589-39,361
Upgrade
Earnings From Discontinued Operations
---53,454-16,747-
Upgrade
Net Income to Company
2,739610.23-8,85758,022-25,336-39,361
Upgrade
Minority Interest in Earnings
-23.7554.131,2692,456719.971,038
Upgrade
Net Income
2,716664.35-7,58860,478-24,616-38,323
Upgrade
Net Income to Common
2,716664.35-7,58860,478-24,616-38,323
Upgrade
Shares Outstanding (Basic)
131415151211
Upgrade
Shares Outstanding (Diluted)
131415151211
Upgrade
Shares Change (YoY)
-11.57%-6.17%0.68%24.61%10.79%3.63%
Upgrade
EPS (Basic)
209.1447.84-512.704114.05-2086.58-3598.88
Upgrade
EPS (Diluted)
209.1447.84-512.704114.05-2086.58-3598.88
Upgrade
Free Cash Flow
4,867-2,350-10,785-16,017-4,867-12,362
Upgrade
Free Cash Flow Per Share
374.82-169.18-728.72-1089.58-412.51-1160.87
Upgrade
Gross Margin
23.89%23.92%19.33%31.14%29.36%26.33%
Upgrade
Operating Margin
3.76%3.17%-10.12%2.12%-11.15%-66.19%
Upgrade
Profit Margin
3.16%0.85%-12.82%127.41%-62.45%-102.78%
Upgrade
Free Cash Flow Margin
5.66%-3.01%-18.23%-33.74%-12.35%-33.15%
Upgrade
EBITDA
5,6864,650-4,4132,6871,478-13,196
Upgrade
EBITDA Margin
6.62%5.96%-7.46%5.66%3.75%-35.39%
Upgrade
D&A For EBITDA
2,4562,1811,5751,6815,87311,484
Upgrade
EBIT
3,2302,469-5,9881,006-4,396-24,680
Upgrade
EBIT Margin
3.76%3.17%-10.12%2.12%-11.15%-66.19%
Upgrade
Effective Tax Rate
1.71%7.37%----
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.