Wave Electronics Co., Ltd. (KOSDAQ:095270)
South Korea · Delayed Price · Currency is KRW 5,260.00
-120.00 (-2.23%)
Last updated: Oct 30, 2025, 9:05 AM KST
Wave Electronics Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 76,773 | 78,044 | 77,984 | 59,177 | 47,468 | 39,417 | Upgrade |
Other Revenue | 0 | - | -0 | -0 | -0 | 0 | Upgrade |
| 76,773 | 78,044 | 77,984 | 59,177 | 47,468 | 39,417 | Upgrade | |
Revenue Growth (YoY) | -10.66% | 0.08% | 31.78% | 24.67% | 20.42% | 5.72% | Upgrade |
Cost of Revenue | 58,562 | 59,213 | 59,327 | 47,739 | 32,686 | 27,843 | Upgrade |
Gross Profit | 18,211 | 18,831 | 18,657 | 11,437 | 14,783 | 11,574 | Upgrade |
Selling, General & Admin | 11,903 | 11,833 | 11,333 | 11,307 | 8,670 | 4,509 | Upgrade |
Research & Development | 4,276 | 3,540 | 4,026 | 4,352 | 3,742 | 5,746 | Upgrade |
Amortization of Goodwill & Intangibles | 250.45 | 247.29 | 189.84 | 89.17 | 176.91 | 2,215 | Upgrade |
Operating Expenses | 17,813 | 17,346 | 16,188 | 17,425 | 13,777 | 15,970 | Upgrade |
Operating Income | 397.97 | 1,485 | 2,469 | -5,988 | 1,006 | -4,396 | Upgrade |
Interest Expense | -501.38 | -515.42 | -514.8 | -526.75 | -1,013 | -2,836 | Upgrade |
Interest & Investment Income | 769.83 | 701.58 | 811.06 | 387.96 | 158.52 | 183.79 | Upgrade |
Earnings From Equity Investments | -7,120 | -6,493 | -1,902 | -619.13 | -501.74 | -1,141 | Upgrade |
Currency Exchange Gain (Loss) | -25.83 | -114.48 | -396.33 | -122.57 | -191.15 | 92.29 | Upgrade |
Other Non Operating Income (Expenses) | -1,188 | -1,217 | 168.97 | -475.94 | -343.32 | 6,084 | Upgrade |
EBT Excluding Unusual Items | -7,667 | -6,152 | 635.47 | -7,344 | -885.21 | -2,013 | Upgrade |
Gain (Loss) on Sale of Investments | 96.81 | 96.81 | 26.86 | -1,216 | 2,573 | 2,397 | Upgrade |
Gain (Loss) on Sale of Assets | 10.83 | 23.68 | -3.57 | -7.81 | 2,289 | -0.93 | Upgrade |
Asset Writedown | -523.28 | -523.28 | - | -166.29 | -231.2 | -7,968 | Upgrade |
Other Unusual Items | - | - | - | - | -95.49 | 244.41 | Upgrade |
Pretax Income | -8,083 | -6,555 | 658.77 | -8,734 | 3,650 | -7,340 | Upgrade |
Income Tax Expense | -122.61 | -121.98 | 48.55 | 123.34 | -917.67 | 1,249 | Upgrade |
Earnings From Continuing Operations | -7,960 | -6,433 | 610.23 | -8,857 | 4,568 | -8,589 | Upgrade |
Earnings From Discontinued Operations | - | - | - | - | 53,454 | -16,747 | Upgrade |
Net Income to Company | -7,960 | -6,433 | 610.23 | -8,857 | 58,022 | -25,336 | Upgrade |
Minority Interest in Earnings | 151.77 | 82.47 | 54.13 | 1,269 | 2,456 | 719.97 | Upgrade |
Net Income | -7,809 | -6,351 | 664.35 | -7,588 | 60,478 | -24,616 | Upgrade |
Net Income to Common | -7,809 | -6,351 | 664.35 | -7,588 | 60,478 | -24,616 | Upgrade |
Shares Outstanding (Basic) | 13 | 13 | 14 | 15 | 15 | 12 | Upgrade |
Shares Outstanding (Diluted) | 13 | 13 | 14 | 15 | 15 | 12 | Upgrade |
Shares Change (YoY) | -1.84% | -8.11% | -6.17% | 0.68% | 24.61% | 10.79% | Upgrade |
EPS (Basic) | -611.91 | -497.68 | 47.84 | -512.70 | 4114.05 | -2086.58 | Upgrade |
EPS (Diluted) | -611.91 | -497.68 | 47.84 | -512.70 | 4114.05 | -2086.58 | Upgrade |
Free Cash Flow | 3,776 | 5,462 | -2,350 | -10,785 | -16,017 | -4,867 | Upgrade |
Free Cash Flow Per Share | 295.93 | 427.99 | -169.18 | -728.72 | -1089.58 | -412.51 | Upgrade |
Gross Margin | 23.72% | 24.13% | 23.92% | 19.33% | 31.14% | 29.36% | Upgrade |
Operating Margin | 0.52% | 1.90% | 3.17% | -10.12% | 2.12% | -11.15% | Upgrade |
Profit Margin | -10.17% | -8.14% | 0.85% | -12.82% | 127.41% | -62.45% | Upgrade |
Free Cash Flow Margin | 4.92% | 7.00% | -3.01% | -18.22% | -33.74% | -12.35% | Upgrade |
EBITDA | 2,947 | 3,949 | 4,650 | -4,413 | 2,687 | 1,478 | Upgrade |
EBITDA Margin | 3.84% | 5.06% | 5.96% | -7.46% | 5.66% | 3.75% | Upgrade |
D&A For EBITDA | 2,549 | 2,464 | 2,181 | 1,575 | 1,681 | 5,873 | Upgrade |
EBIT | 397.97 | 1,485 | 2,469 | -5,988 | 1,006 | -4,396 | Upgrade |
EBIT Margin | 0.52% | 1.90% | 3.17% | -10.12% | 2.12% | -11.15% | Upgrade |
Effective Tax Rate | - | - | 7.37% | - | - | - | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.