Wave Electronics Co., Ltd. (KOSDAQ: 095270)
South Korea
· Delayed Price · Currency is KRW 3,885.00
-5.00 (-0.13%)
Dec 20, 2024, 9:00 AM KST
Wave Electronics Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 80,974 | 77,984 | 59,177 | 47,468 | 39,417 | 37,285 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | -0 | 0 | - | Upgrade
|
| Revenue | 80,974 | 77,984 | 59,177 | 47,468 | 39,417 | 37,285 | Upgrade
|
| Revenue Growth (YoY) | -1.39% | 31.78% | 24.67% | 20.43% | 5.72% | -22.43% | Upgrade
|
| Cost of Revenue | 63,521 | 59,327 | 47,739 | 32,686 | 27,843 | 27,467 | Upgrade
|
| Gross Profit | 17,452 | 18,657 | 11,437 | 14,783 | 11,574 | 9,818 | Upgrade
|
| Selling, General & Admin | 11,257 | 11,333 | 11,307 | 8,670 | 4,509 | 14,518 | Upgrade
|
| Research & Development | 3,614 | 4,026 | 4,352 | 3,742 | 5,746 | 8,419 | Upgrade
|
| Operating Expenses | 15,790 | 16,188 | 17,425 | 13,777 | 15,970 | 34,498 | Upgrade
|
| Operating Income | 1,662 | 2,469 | -5,988 | 1,006 | -4,396 | -24,680 | Upgrade
|
| Interest Expense | -558.97 | -514.8 | -526.75 | -1,013 | -2,836 | -3,387 | Upgrade
|
| Interest & Investment Income | 720.88 | 811.06 | 387.96 | 158.52 | 183.79 | 332.26 | Upgrade
|
| Earnings From Equity Investments | -1,117 | -1,902 | -619.13 | -501.74 | -1,141 | -2,534 | Upgrade
|
| Currency Exchange Gain (Loss) | -53.79 | -396.33 | -122.57 | -191.15 | 92.29 | 28.39 | Upgrade
|
| Other Non Operating Income (Expenses) | 70.84 | 168.97 | -475.94 | -343.32 | 6,084 | 210.67 | Upgrade
|
| EBT Excluding Unusual Items | 724.56 | 635.47 | -7,344 | -885.21 | -2,013 | -30,029 | Upgrade
|
| Gain (Loss) on Sale of Investments | -60.92 | 26.86 | -1,216 | 2,573 | 2,397 | 1,534 | Upgrade
|
| Gain (Loss) on Sale of Assets | -3.85 | -3.57 | -7.81 | 2,289 | -0.93 | 3.85 | Upgrade
|
| Asset Writedown | - | - | -166.29 | -231.2 | -7,968 | -15,503 | Upgrade
|
| Other Unusual Items | - | - | - | -95.49 | 244.41 | - | Upgrade
|
| Pretax Income | 659.78 | 658.77 | -8,734 | 3,650 | -7,340 | -43,995 | Upgrade
|
| Income Tax Expense | 59.6 | 48.55 | 123.34 | -917.67 | 1,249 | -4,634 | Upgrade
|
| Earnings From Continuing Operations | 600.18 | 610.23 | -8,857 | 4,568 | -8,589 | -39,361 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | 53,454 | -16,747 | - | Upgrade
|
| Net Income to Company | 600.18 | 610.23 | -8,857 | 58,022 | -25,336 | -39,361 | Upgrade
|
| Minority Interest in Earnings | -15.67 | 54.13 | 1,269 | 2,456 | 719.97 | 1,038 | Upgrade
|
| Net Income | 584.51 | 664.35 | -7,588 | 60,478 | -24,616 | -38,323 | Upgrade
|
| Net Income to Common | 584.51 | 664.35 | -7,588 | 60,478 | -24,616 | -38,323 | Upgrade
|
| Shares Outstanding (Basic) | 13 | 14 | 15 | 15 | 12 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 13 | 14 | 15 | 15 | 12 | 11 | Upgrade
|
| Shares Change (YoY) | -10.87% | -6.17% | 0.68% | 24.61% | 10.79% | 3.63% | Upgrade
|
| EPS (Basic) | 45.67 | 47.84 | -512.70 | 4114.05 | -2086.58 | -3598.88 | Upgrade
|
| EPS (Diluted) | 45.67 | 47.84 | -512.70 | 4114.05 | -2086.58 | -3598.88 | Upgrade
|
| Free Cash Flow | 7,730 | -2,350 | -10,785 | -16,017 | -4,867 | -12,362 | Upgrade
|
| Free Cash Flow Per Share | 603.92 | -169.18 | -728.72 | -1089.58 | -412.51 | -1160.87 | Upgrade
|
| Gross Margin | 21.55% | 23.92% | 19.33% | 31.14% | 29.36% | 26.33% | Upgrade
|
| Operating Margin | 2.05% | 3.17% | -10.12% | 2.12% | -11.15% | -66.19% | Upgrade
|
| Profit Margin | 0.72% | 0.85% | -12.82% | 127.41% | -62.45% | -102.78% | Upgrade
|
| Free Cash Flow Margin | 9.55% | -3.01% | -18.23% | -33.74% | -12.35% | -33.15% | Upgrade
|
| EBITDA | 4,160 | 4,650 | -4,413 | 2,687 | 1,478 | -13,196 | Upgrade
|
| EBITDA Margin | 5.14% | 5.96% | -7.46% | 5.66% | 3.75% | -35.39% | Upgrade
|
| D&A For EBITDA | 2,498 | 2,181 | 1,575 | 1,681 | 5,873 | 11,484 | Upgrade
|
| EBIT | 1,662 | 2,469 | -5,988 | 1,006 | -4,396 | -24,680 | Upgrade
|
| EBIT Margin | 2.05% | 3.17% | -10.12% | 2.12% | -11.15% | -66.19% | Upgrade
|
| Effective Tax Rate | 9.03% | 7.37% | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.