Wave Electronics Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	56,858	54,790	48,811	66,996	62,544	80,626
Market Cap Growth	-7.17%	12.25%	-27.14%	7.12%	-22.43%	-3.51%
Enterprise Value	42,966	39,993	39,127	58,342	38,494	43,515
Last Close Price	4675.00	4505.00	3825.00	5090.00	4220.00	5440.00
PE Ratio	47.24	37.13	-	100.84	-	1.33
PS Ratio	0.72	0.68	0.63	0.86	1.06	1.70
PB Ratio	1.10	1.03	0.96	1.17	0.91	1.04
P/TBV Ratio	1.15	1.08	0.99	1.20	0.93	1.04
P/FCF Ratio	22.93	6.11	8.94	-	-	-
P/OCF Ratio	14.20	5.18	7.59	-	-	-
EV/Sales Ratio	0.54	0.50	0.50	0.75	0.65	0.92
EV/EBITDA Ratio	29.68	27.53	9.91	12.55	-	16.20
EV/EBIT Ratio	-	-	26.35	23.63	-	43.26
EV/FCF Ratio	17.33	4.46	7.16	-	-	-
Debt / Equity Ratio	0.28	0.26	0.07	0.12	0.11	0.07
Debt / EBITDA Ratio	10.08	9.51	0.91	1.50	-	1.88
Debt / FCF Ratio	5.89	1.54	0.66	-	-	-
Net Debt / Equity Ratio	-0.24	-0.27	-0.18	-0.11	-0.36	-0.61
Net Debt / EBITDA Ratio	-8.73	-9.88	-2.38	-1.40	5.61	-17.68
Net Debt / FCF Ratio	-5.10	-1.60	-1.72	2.76	2.30	2.97
Asset Turnover	0.80	0.85	0.91	0.87	0.61	0.60
Inventory Turnover	1.66	1.91	1.81	2.49	3.90	4.69
Quick Ratio	0.97	1.13	0.90	1.18	2.21	3.84
Current Ratio	2.00	2.06	2.17	2.70	3.11	4.28
Return on Equity (ROE)	1.55%	2.15%	-11.89%	0.97%	-12.13%	9.80%
Return on Assets (ROA)	-0.94%	-0.88%	1.09%	1.72%	-3.85%	0.80%
Return on Invested Capital (ROIC)	-3.78%	-3.35%	3.22%	4.82%	-16.23%	3.35%
Return on Capital Employed (ROCE)	-2.30%	-2.10%	2.70%	4.00%	-8.30%	1.30%
Earnings Yield	2.22%	2.69%	-13.01%	0.99%	-12.13%	75.01%
FCF Yield	4.36%	16.38%	11.19%	-3.51%	-17.24%	-19.87%
Buyback Yield / Dilution	-0.25%	-0.07%	8.17%	6.17%	-0.68%	-24.61%