Wave Electronics Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	113,716	54,790	48,811	66,996	62,544	80,626
Market Cap Growth	118.68%	12.25%	-27.14%	7.12%	-22.43%	-3.51%
Enterprise Value	98,220	39,993	39,127	58,342	38,494	43,515
Last Close Price	9350.00	4505.00	3825.00	5090.00	4220.00	5440.00
PE Ratio	80.60	37.13	-	100.84	-	1.33
PS Ratio	1.41	0.68	0.63	0.86	1.06	1.70
PB Ratio	2.14	1.03	0.96	1.17	0.91	1.04
P/TBV Ratio	2.25	1.08	0.99	1.20	0.93	1.04
P/FCF Ratio	12.67	6.11	8.94	-	-	-
P/OCF Ratio	10.75	5.18	7.59	-	-	-
EV/Sales Ratio	1.22	0.50	0.50	0.75	0.65	0.92
EV/EBITDA Ratio	67.62	27.53	9.91	12.55	-	16.20
EV/EBIT Ratio	-	-	26.35	23.63	-	43.26
EV/FCF Ratio	10.95	4.46	7.16	-	-	-
Debt / Equity Ratio	0.26	0.26	0.07	0.12	0.11	0.07
Debt / EBITDA Ratio	9.51	9.51	0.91	1.50	-	1.88
Debt / FCF Ratio	1.54	1.54	0.66	-	-	-
Net Debt / Equity Ratio	-0.27	-0.27	-0.18	-0.11	-0.36	-0.61
Net Debt / EBITDA Ratio	-9.88	-9.88	-2.38	-1.40	5.61	-17.68
Net Debt / FCF Ratio	-1.60	-1.60	-1.72	2.76	2.30	2.97
Asset Turnover	0.85	0.85	0.91	0.87	0.61	0.60
Inventory Turnover	1.91	1.91	1.81	2.49	3.90	4.69
Quick Ratio	1.13	1.13	0.90	1.18	2.21	3.84
Current Ratio	2.06	2.06	2.17	2.70	3.11	4.28
Return on Equity (ROE)	2.15%	2.15%	-11.89%	0.97%	-12.13%	9.80%
Return on Assets (ROA)	-0.88%	-0.88%	1.09%	1.72%	-3.85%	0.80%
Return on Invested Capital (ROIC)	-3.52%	-3.35%	3.22%	4.82%	-16.23%	3.35%
Return on Capital Employed (ROCE)	-2.10%	-2.10%	2.70%	4.00%	-8.30%	1.30%
Earnings Yield	1.30%	2.69%	-13.01%	0.99%	-12.13%	75.01%
FCF Yield	7.89%	16.38%	11.19%	-3.51%	-17.24%	-19.87%
Buyback Yield / Dilution	0.24%	0.24%	8.17%	6.17%	-0.68%	-24.61%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.