Wave Electronics Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	57,162	48,811	66,996	62,544	80,626	83,559
Market Cap Growth	16.50%	-27.14%	7.12%	-22.43%	-3.51%	-63.61%
Enterprise Value	42,365	39,127	58,342	38,494	43,515	98,965
Last Close Price	4700.00	3825.00	5090.00	4220.00	5440.00	5740.00
PE Ratio	-	-	100.84	-	1.33	-
PS Ratio	0.72	0.63	0.86	1.06	1.70	2.12
PB Ratio	1.12	0.96	1.17	0.91	1.04	5.25
P/TBV Ratio	1.15	0.99	1.20	0.93	1.04	5.73
P/FCF Ratio	16.57	8.94	-	-	-	-
P/OCF Ratio	11.81	7.59	-	-	-	-
EV/Sales Ratio	0.53	0.50	0.75	0.65	0.92	2.51
EV/EBITDA Ratio	-	9.91	12.55	-	16.20	66.96
EV/EBIT Ratio	-	26.35	23.63	-	43.26	-
EV/FCF Ratio	12.28	7.16	-	-	-	-
Debt / Equity Ratio	0.22	0.07	0.12	0.11	0.07	1.63
Debt / EBITDA Ratio	3.54	0.91	1.50	-	1.88	17.53
Debt / FCF Ratio	3.23	0.66	-	-	-	-
Net Debt / Equity Ratio	-0.27	-0.18	-0.11	-0.36	-0.61	0.90
Net Debt / EBITDA Ratio	-4.37	-2.38	-1.40	5.61	-17.68	9.72
Net Debt / FCF Ratio	-3.99	-1.72	2.76	2.30	2.97	-2.95
Asset Turnover	0.84	0.91	0.87	0.61	0.60	0.59
Inventory Turnover	1.63	1.81	2.49	3.90	4.69	3.87
Quick Ratio	0.99	0.90	1.18	2.21	3.84	0.52
Current Ratio	2.05	2.17	2.70	3.11	4.28	0.76
Return on Equity (ROE)	-12.64%	-11.89%	0.97%	-12.13%	9.80%	-62.78%
Return on Assets (ROA)	0.34%	1.09%	1.72%	-3.85%	0.80%	-4.13%
Return on Invested Capital (ROIC)	1.33%	3.22%	4.82%	-16.23%	3.35%	-11.11%
Return on Capital Employed (ROCE)	0.90%	2.70%	4.00%	-8.30%	1.30%	-20.40%
Earnings Yield	-11.42%	-13.01%	0.99%	-12.13%	75.01%	-29.46%
FCF Yield	6.03%	11.19%	-3.51%	-17.24%	-19.87%	-5.82%
Buyback Yield / Dilution	1.30%	8.11%	6.17%	-0.68%	-24.61%	-10.79%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.