Wave Electronics Co., Ltd. (KOSDAQ:095270)
South Korea · Delayed Price · Currency is KRW 4,055.00
-45.00 (-1.10%)
At close: Sep 11, 2026
Wave Electronics Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 83,127 | 80,533 | 78,044 | 77,984 | 59,177 | 47,468 |
Other Revenue | -0 | - | - | -0 | -0 | -0 |
| 83,127 | 80,533 | 78,044 | 77,984 | 59,177 | 47,468 | |
Revenue Growth | 8.28% | 3.19% | 0.08% | 31.78% | 24.67% | 20.42% |
Cost of Revenue | 64,231 | 63,834 | 59,213 | 59,327 | 47,739 | 32,686 |
Gross Profit | 18,896 | 16,699 | 18,831 | 18,657 | 11,437 | 14,783 |
Selling, General & Admin | 12,503 | 12,001 | 11,833 | 11,333 | 11,307 | 8,670 |
Research & Development | 4,280 | 4,506 | 3,540 | 4,026 | 4,352 | 3,742 |
Amortization of Goodwill & Intangibles | 303.74 | 282 | 247.29 | 189.84 | 89.17 | 176.91 |
Operating Expenses | 18,605 | 18,040 | 17,346 | 16,188 | 17,425 | 13,777 |
Operating Income | 291.59 | -1,342 | 1,485 | 2,469 | -5,988 | 1,006 |
Interest Expense | -942.24 | -579.41 | -515.42 | -514.8 | -526.75 | -1,013 |
Interest & Investment Income | 825.38 | 767.49 | 701.58 | 811.06 | 387.96 | 158.52 |
Earnings From Equity Investments | - | - | -6,493 | -1,902 | -619.13 | -501.74 |
Currency Exchange Gain (Loss) | -28.33 | 5.13 | -114.48 | -396.33 | -122.57 | -191.15 |
Other Non Operating Income (Expenses) | 734.65 | 811.41 | -1,217 | 168.97 | -475.94 | -343.32 |
EBT Excluding Unusual Items | 881.06 | -337.03 | -6,152 | 635.47 | -7,344 | -885.21 |
Gain (Loss) on Sale of Investments | 1,009 | 785.59 | 96.81 | 26.86 | -1,216 | 2,573 |
Gain (Loss) on Sale of Assets | 0.81 | -2.14 | 23.68 | -3.57 | -7.81 | 2,289 |
Asset Writedown | 523.28 | 523.28 | -523.28 | - | -166.29 | -231.2 |
Other Unusual Items | - | - | - | - | - | -95.49 |
Pretax Income | 2,414 | 969.7 | -6,555 | 658.77 | -8,734 | 3,650 |
Income Tax Expense | 126.87 | -147.02 | -121.98 | 48.55 | 123.34 | -917.67 |
Earnings From Continuing Operations | 2,287 | 1,117 | -6,433 | 610.23 | -8,857 | 4,568 |
Earnings From Discontinued Operations | - | - | - | - | - | 53,454 |
Net Income to Company | 2,287 | 1,117 | -6,433 | 610.23 | -8,857 | 58,022 |
Minority Interest in Earnings | 256.94 | 358.97 | 82.47 | 54.13 | 1,269 | 2,456 |
Net Income | 2,544 | 1,476 | -6,351 | 664.35 | -7,588 | 60,478 |
Net Income to Common | 2,544 | 1,476 | -6,351 | 664.35 | -7,588 | 60,478 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 13 | 13 | 13 | 14 | 15 | 15 |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 14 | 15 | 15 |
Shares Change | -0.58% | 0.07% | -8.17% | -6.17% | 0.68% | 24.61% |
EPS (Basic) | 201.15 | 115.64 | -498.00 | 47.84 | -512.70 | 4114.05 |
EPS (Diluted) | 201.15 | 115.64 | -498.00 | 47.84 | -512.70 | 4114.05 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 8,051 | 8,972 | 5,462 | -2,350 | -10,785 | -16,017 |
Free Cash Flow Per Share | 636.55 | 703.07 | 428.27 | -169.18 | -728.72 | -1089.58 |
Gross Margin | 22.73% | 20.73% | 24.13% | 23.92% | 19.33% | 31.14% |
Operating Margin | 0.35% | -1.67% | 1.90% | 3.17% | -10.12% | 2.12% |
Profit Margin | 3.06% | 1.83% | -8.14% | 0.85% | -12.82% | 127.41% |
Free Cash Flow Margin | 9.69% | 11.14% | 7.00% | -3.01% | -18.22% | -33.74% |
EBITDA | 3,494 | 1,453 | 3,949 | 4,650 | -4,413 | 2,687 |
EBITDA Margin | 4.20% | 1.80% | 5.06% | 5.96% | -7.46% | 5.66% |
D&A For EBITDA | 3,202 | 2,794 | 2,464 | 2,181 | 1,575 | 1,681 |
EBIT | 291.59 | -1,342 | 1,485 | 2,469 | -5,988 | 1,006 |
EBIT Margin | 0.35% | -1.67% | 1.90% | 3.17% | -10.12% | 2.12% |
Effective Tax Rate | 5.25% | - | - | 7.37% | - | - |