ISC Co., Ltd. (KOSDAQ:095340)
South Korea flag South Korea · Delayed Price · Currency is KRW
50,800
-600 (-1.17%)
May 30, 2025, 3:30 PM KST

ISC Co., Ltd. Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
171,091174,480140,222178,871144,670121,769
Upgrade
Other Revenue
-0-0--0-0-
Upgrade
Revenue
171,091174,480140,222178,871144,670121,769
Upgrade
Revenue Growth (YoY)
32.71%24.43%-21.61%23.64%18.81%38.88%
Upgrade
Cost of Revenue
97,576100,28085,31994,77682,09485,006
Upgrade
Gross Profit
73,51574,20054,90384,09562,57636,764
Upgrade
Selling, General & Admin
24,53724,30538,41923,77719,18216,328
Upgrade
Other Operating Expenses
926.33896.89820.58810.72713.66420.33
Upgrade
Operating Expenses
31,17730,29144,16628,21425,09818,621
Upgrade
Operating Income
42,33843,90910,73755,88237,47818,143
Upgrade
Interest Expense
-1,312-1,587-2,127-96.61-409.3-575.1
Upgrade
Interest & Investment Income
11,95311,9425,6601,026650.47486.8
Upgrade
Earnings From Equity Investments
----592.54-120.52-111.72
Upgrade
Currency Exchange Gain (Loss)
3,6339,268643.082,7323,938-3,919
Upgrade
Other Non Operating Income (Expenses)
-813.25-599.93939.851,644310.5670.04
Upgrade
EBT Excluding Unusual Items
55,79862,93215,85360,59441,84714,694
Upgrade
Gain (Loss) on Sale of Investments
284.63470.951,0421,1851,2965,071
Upgrade
Gain (Loss) on Sale of Assets
2,5966,183668.121,368480.22775.33
Upgrade
Asset Writedown
----1,019-5,981-10,412
Upgrade
Other Unusual Items
-----251.12-
Upgrade
Pretax Income
58,67969,58517,56362,12837,39110,128
Upgrade
Income Tax Expense
12,74814,6863,98018,1917,3064,622
Upgrade
Earnings From Continuing Operations
45,93154,89913,58343,93730,0855,505
Upgrade
Net Income to Company
45,93154,89913,58343,93730,0855,505
Upgrade
Minority Interest in Earnings
-222.35-235.05-380.2618.72162.74794.24
Upgrade
Net Income
45,70954,66413,20343,95530,2476,300
Upgrade
Net Income to Common
45,70954,66413,20343,95530,2476,300
Upgrade
Net Income Growth
154.64%314.03%-69.96%45.32%380.16%44.84%
Upgrade
Shares Outstanding (Basic)
202018171414
Upgrade
Shares Outstanding (Diluted)
212118181517
Upgrade
Shares Change (YoY)
10.01%15.78%1.55%22.55%-13.22%20.95%
Upgrade
EPS (Basic)
2233.412671.20750.492526.252201.93453.10
Upgrade
EPS (Diluted)
2206.222621.89750.492476.662061.64374.24
Upgrade
EPS Growth
127.86%249.36%-69.70%20.13%450.88%20.40%
Upgrade
Free Cash Flow
37,39639,2947,85545,87825,09912,774
Upgrade
Free Cash Flow Per Share
1775.121858.51430.132551.151710.32755.44
Upgrade
Dividend Per Share
--200.000600.000200.000150.000
Upgrade
Dividend Growth
---66.67%200.00%33.33%200.00%
Upgrade
Gross Margin
42.97%42.53%39.15%47.01%43.25%30.19%
Upgrade
Operating Margin
24.75%25.17%7.66%31.24%25.91%14.90%
Upgrade
Profit Margin
26.72%31.33%9.42%24.57%20.91%5.17%
Upgrade
Free Cash Flow Margin
21.86%22.52%5.60%25.65%17.35%10.49%
Upgrade
EBITDA
51,95353,76719,43369,58947,34526,979
Upgrade
EBITDA Margin
30.37%30.81%13.86%38.90%32.73%22.16%
Upgrade
D&A For EBITDA
9,6159,8578,69713,7079,8678,836
Upgrade
EBIT
42,33843,90910,73755,88237,47818,143
Upgrade
EBIT Margin
24.75%25.17%7.66%31.24%25.91%14.90%
Upgrade
Effective Tax Rate
21.73%21.11%22.66%29.28%19.54%45.64%
Upgrade
Advertising Expenses
-880.06432.92622.14294.17300.24
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.