ISC Co., Ltd. (KOSDAQ:095340)
South Korea · Delayed Price · Currency is KRW 182,000
+10,300 (6.00%)
Sep 4, 2026, 3:30 PM KST
ISC Co., Ltd. Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 278,053 | 220,195 | 174,480 | 140,222 | 178,871 | 144,670 |
Revenue Growth | 60.73% | 26.20% | 24.43% | -21.61% | 23.64% | 18.81% |
Gross Profit Gross Profit Growth | 130,466 | 97,534 | 74,200 | 54,903 | 84,095 | 62,576 |
Operating Income Operating Income Growth | 84,204 | 60,099 | 43,909 | 10,737 | 55,882 | 37,478 |
Net Income Net Income Growth | 77,554 | 56,129 | 54,664 | 13,203 | 43,955 | 30,247 |
Earnings Per Share EPS Growth | 3670.87 | 2691.18 | 2621.89 | 750.49 | 2476.66 | 2061.64 |
EPS Growth | 84.56% | 2.64% | 249.36% | -69.70% | 20.13% | 450.88% |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Korea Korea Growth | 77,166 | 61,055 | 42,809 | 51,455 | 51,615 |
United States of America United States of America Growth | 53,835 | 41,778 | 48,817 | 68,251 | 37,529 |
Taiwan Taiwan Growth | 36,772 | 30,210 | 21,348 | 36,769 | 35,530 |
China China Growth | 13,498 | 7,757 | 6,793 | 8,580 | 5,995 |
Other Other Growth | 38,925 | 33,680 | 20,455 | 13,816 | 14,000 |
Total Total Growth | 220,195 | 174,480 | 140,222 | 178,871 | 144,670 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 360,389 | 343,885 | 346,641 | 320,285 | 106,942 | 54,360 |
Total Debt Total Debt Growth | 1,396 | 21,195 | 20,466 | 43,610 | 39,115 | 16,122 |
Net Cash (Debt) Net Cash Growth | 358,993 | 322,690 | 326,175 | 276,675 | 67,826 | 38,238 |
Net Cash Growth | 18.36% | -1.07% | 17.89% | 307.92% | 77.38% | - |
Net Cash Per Share Net Cash Per Share Growth | 16825.45 | 15262.67 | 15427.51 | 15150.63 | 3771.61 | 2605.63 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 61,415 | 41,712 | 50,672 | 22,379 | 65,416 | 39,254 |
Capital Expenditures CapEx Growth | -11,660 | -5,671 | -11,379 | -14,524 | -19,538 | -14,155 |
Free Cash Flow Free Cash Flow Growth | 49,755 | 36,041 | 39,294 | 7,855 | 45,878 | 25,099 |
Free Cash Flow Growth | -10.89% | -8.28% | 400.24% | -82.88% | 82.79% | 96.48% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 46.92% | 44.29% | 42.53% | 39.15% | 47.01% | 43.25% |
Operating Margin | 30.28% | 27.29% | 25.17% | 7.66% | 31.24% | 25.91% |
Pretax Margin | 34.19% | 30.24% | 39.88% | 12.53% | 34.73% | 25.85% |
Profit Margin | 27.89% | 25.49% | 31.33% | 9.42% | 24.57% | 20.91% |
FCF Margin | 17.89% | 16.37% | 22.52% | 5.60% | 25.65% | 17.35% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 850.000 | 850.000 | 810.000 | 200.000 | 600.000 | 200.000 |
Dividend Per Share Growth | 4.94% | 4.94% | 305.00% | -66.67% | 200.00% | 33.33% |
Dividend Yield | 0.49% | 0.77% | 1.13% | 0.25% | 1.96% | 0.59% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 49.32 | 40.51 | 26.99 | 124.46 | 11.89 | 18.48 |
Forward PE | 35.34 | 35.49 | 26.37 | 28.72 | 8.49 | 13.55 |
P/FCF Ratio | 77.34 | 63.08 | 37.55 | 209.20 | 11.39 | 22.27 |
PS Ratio | 13.84 | 10.33 | 8.46 | 11.72 | 2.92 | 3.86 |