ISC Co., Ltd. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 6, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	3,345,895	1,475,468	1,643,275	522,498	558,942	375,385
Market Cap Growth	127.40%	-10.21%	214.50%	-6.52%	48.90%	176.92%
Enterprise Value	3,041,274	1,179,266	1,569,975	456,977	535,183	365,187
Last Close Price	163500.00	71516.89	78705.96	30653.80	33923.89	25747.02
PE Ratio	73.62	26.99	124.46	11.89	18.48	59.59
Forward PE	39.72	7.84	7.84	7.84	7.84	7.84
PS Ratio	17.88	8.46	11.72	2.92	3.86	3.08
PB Ratio	6.51	2.82	3.47	1.95	2.51	2.17
P/TBV Ratio	6.75	2.92	3.64	2.13	2.62	2.36
P/FCF Ratio	78.47	37.55	209.20	11.39	22.27	29.39
P/OCF Ratio	69.36	29.12	73.43	7.99	14.24	15.16
EV/Sales Ratio	16.25	6.76	11.20	2.56	3.70	3.00
EV/EBITDA Ratio	55.75	21.93	80.79	6.57	11.30	13.54
EV/EBIT Ratio	67.82	26.86	146.23	8.18	14.28	20.13
EV/FCF Ratio	71.33	30.01	199.87	9.96	21.32	28.59
Debt / Equity Ratio	0.04	0.04	0.09	0.15	0.07	0.25
Debt / EBITDA Ratio	0.38	0.38	2.24	0.56	0.34	1.59
Debt / FCF Ratio	0.49	0.52	5.55	0.85	0.64	3.36
Asset Turnover	0.32	0.31	0.31	0.58	0.58	0.54
Inventory Turnover	5.40	6.50	4.49	5.12	6.19	7.25
Quick Ratio	5.18	7.40	5.90	1.59	2.24	1.08
Current Ratio	5.53	7.75	6.21	1.99	2.82	1.32
Return on Equity (ROE)	9.06%	11.02%	3.66%	17.91%	15.22%	3.14%
Return on Assets (ROA)	4.83%	4.88%	1.49%	11.26%	9.35%	5.06%
Return on Invested Capital (ROIC)	17.80%	17.60%	4.18%	20.55%	16.84%	5.85%
Return on Capital Employed (ROCE)	8.70%	8.30%	2.20%	20.20%	16.50%	10.10%
Earnings Yield	1.38%	3.71%	0.80%	8.41%	5.41%	1.68%
FCF Yield	1.27%	2.66%	0.48%	8.78%	4.49%	3.40%
Dividend Yield	0.52%	1.13%	0.25%	1.96%	0.59%	0.58%
Payout Ratio	35.89%	7.49%	75.74%	7.19%	6.89%	11.04%
Buyback Yield / Dilution	2.20%	-15.78%	-1.55%	-22.55%	13.22%	-20.95%
Total Shareholder Return	2.72%	-14.64%	-1.29%	-20.59%	13.81%	-20.36%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.