MNtech Co., Ltd. (KOSDAQ:095500)
South Korea flag South Korea · Delayed Price · Currency is KRW
5,710.00
-340.00 (-5.62%)
Nov 9, 2026, 3:30 PM KST

MNtech Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
478,381538,533622,315694,026490,328458,244
Revenue Growth
-20.63%-13.46%-10.33%41.54%7.00%13.54%
Gross Profit
67,36275,68678,75966,20860,50775,110
Operating Income
14,59321,41824,72313,6509,32522,726
Net Income
10,06413,81922,072-1,214-7,90122,242
Earnings Per Share
342.75483.00748.00-45.00-305.00839.48
EPS Growth
-34.72%-35.43%---1.49%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Optics Department
292,133358,897336,920327,405333,815372,812
White Goods Sector
153,121149,888146,362131,639127,386122,302
Secondary Battery Materials Business Division
51,74665,206167,741269,11548,498-
Investment Return
11,23310,90810,7857,8566,2827,701
Internal Sales
-29,853-46,366-39,495-41,989-25,653-44,570
Total
478,381538,533622,315694,026490,328458,244

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
133,303124,934124,933187,80782,221116,151
Total Debt
224,842226,925173,471219,851180,507110,924
Net Cash (Debt)
-91,539-101,991-48,538-32,044-98,2865,227
Net Cash Growth
------
Net Cash Per Share
-3113.33-3563.57-1645.70-1177.81-3789.36197.26

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
33,58066,456-3,38766,549-21,25031,422
Capital Expenditures
-35,645-111,752-37,942-19,124-25,103-9,824
Free Cash Flow
-2,064-45,296-41,32847,424-46,35421,598
Free Cash Flow Growth
------

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
14.08%14.05%12.66%9.54%12.34%16.39%
Operating Margin
3.05%3.98%3.97%1.97%1.90%4.96%
Pretax Margin
2.67%2.97%5.23%0.98%-1.84%6.65%
Profit Margin
2.10%2.57%3.55%-0.18%-1.61%4.85%
FCF Margin
-0.43%-8.41%-6.64%6.83%-9.45%4.71%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
70.00070.000--60.000
Dividend Per Share Growth
0%----
Dividend Yield
1.23%0.69%--0.40%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
16.6620.809.80--9.39
Forward PE
-7.827.827.827.827.82
P/FCF Ratio
---10.31-9.67
PS Ratio
0.370.530.350.700.790.46