MNtech Co., Ltd. (KOSDAQ:095500)
South Korea flag South Korea · Delayed Price · Currency is KRW
7,400.00
-150.00 (-1.99%)
Aug 11, 2026, 3:30 PM KST

MNtech Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
494,370538,533622,315694,026490,328458,244
Revenue Growth
-22.59%-13.46%-10.33%41.54%7.00%13.54%
Gross Profit
71,54875,68678,75966,20860,50775,110
Operating Income
18,59721,41824,72313,6509,32522,726
Net Income
14,68413,81922,072-1,214-7,90122,242
Earnings Per Share
507.74483.00748.00-45.00-305.00839.48
EPS Growth
-51.14%-35.43%---1.49%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
145,874124,934124,933187,80782,221116,151
Total Debt
228,519226,925173,471219,851180,507110,924
Net Cash (Debt)
-82,645-101,991-48,538-32,044-98,2865,227
Net Cash Growth
------
Net Cash Per Share
-2856.69-3563.57-1644.91-1177.81-3789.36197.26

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
45,59066,456-3,38766,549-21,25031,422
Capital Expenditures
-73,429-111,752-37,942-19,124-25,103-9,824
Free Cash Flow
-27,840-45,296-41,32847,424-46,35421,598
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
14.47%14.05%12.66%9.54%12.34%16.39%
Operating Margin
3.76%3.98%3.97%1.97%1.90%4.96%
Pretax Margin
3.66%2.97%5.23%0.98%-1.84%6.65%
Profit Margin
2.97%2.57%3.55%-0.18%-1.61%4.85%
FCF Margin
-5.63%-8.41%-6.64%6.83%-9.45%4.71%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
70.000---60.000
Dividend Per Share Growth
40.00%----
Dividend Yield
0.93%---0.40%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
14.5720.809.80--9.39
Forward PE
-7.827.827.827.827.82
P/FCF Ratio
---10.31-9.67
PS Ratio
0.420.530.350.700.790.46