MNtech Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	267,552	287,412	216,198	488,766	387,757	208,870
Market Cap Growth	13.34%	32.94%	-55.77%	26.05%	85.65%	228.42%
Enterprise Value	407,088	417,657	322,726	596,754	492,859	253,962
Last Close Price	9430.00	10130.00	7568.86	17498.69	14804.31	8192.48
PE Ratio	19.52	20.80	9.80	-	-	9.39
Forward PE	-	7.82	7.82	7.82	7.82	7.82
PS Ratio	0.50	0.53	0.35	0.70	0.79	0.46
PB Ratio	0.79	0.85	0.68	1.79	1.62	0.85
P/TBV Ratio	1.00	1.08	0.88	2.39	2.22	0.96
P/FCF Ratio	-	-	-	10.31	-	9.67
P/OCF Ratio	4.03	4.33	-	7.34	-	6.65
EV/Sales Ratio	0.76	0.78	0.52	0.86	1.00	0.55
EV/EBITDA Ratio	9.97	11.14	8.17	22.14	23.42	7.67
EV/EBIT Ratio	16.47	19.50	13.05	43.72	52.85	11.18
EV/FCF Ratio	-8.99	-	-	12.58	-	11.76
Debt / Equity Ratio	0.67	0.67	0.55	0.81	0.75	0.45
Debt / EBITDA Ratio	6.05	6.05	4.39	8.15	8.58	3.35
Debt / FCF Ratio	-	-	-	4.64	-	5.14
Net Debt / Equity Ratio	0.30	0.30	0.15	0.12	0.41	-0.02
Net Debt / EBITDA Ratio	2.72	2.72	1.23	1.19	4.67	-0.16
Net Debt / FCF Ratio	-2.25	-2.25	-1.17	0.68	-2.12	-0.24
Asset Turnover	0.86	0.86	1.02	1.25	1.08	1.18
Inventory Turnover	4.75	4.75	4.87	5.78	4.68	5.22
Quick Ratio	0.61	0.61	0.81	0.88	0.77	1.43
Current Ratio	0.93	0.93	1.31	1.25	1.37	2.07
Return on Equity (ROE)	4.16%	4.16%	8.74%	0.31%	-2.95%	10.39%
Return on Assets (ROA)	2.13%	2.13%	2.53%	1.53%	1.28%	3.66%
Return on Invested Capital (ROIC)	4.26%	4.53%	5.85%	0.50%	3.22%	7.34%
Return on Capital Employed (ROCE)	6.20%	6.20%	7.60%	4.60%	3.30%	7.80%
Earnings Yield	5.17%	4.81%	10.21%	-0.25%	-2.04%	10.65%
FCF Yield	-16.93%	-15.76%	-19.12%	9.70%	-11.95%	10.34%
Dividend Yield	0.73%	-	-	-	0.40%	-
Payout Ratio	10.27%	10.27%	-	-	-	-
Buyback Yield / Dilution	3.04%	3.04%	-8.46%	-4.89%	2.11%	-2.33%
Total Shareholder Return	3.76%	3.04%	-8.46%	-4.89%	2.52%	-2.33%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.