MNtech Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	323,161	216,198	488,766	387,757	208,870	63,598
Market Cap Growth	56.24%	-55.77%	26.05%	85.65%	228.42%	-13.73%
Enterprise Value	453,406	322,726	596,754	492,859	253,962	147,958
Last Close Price	11390.00	7568.86	17498.69	14804.31	8192.48	3054.67
PE Ratio	16.47	9.80	-	-	9.39	2.98
Forward PE	-	7.82	7.82	7.82	7.82	7.82
PS Ratio	0.57	0.35	0.70	0.79	0.46	0.16
PB Ratio	1.00	0.68	1.79	1.62	0.85	0.31
P/TBV Ratio	1.28	0.88	2.39	2.22	0.96	0.36
P/FCF Ratio	-	-	10.31	-	9.67	-
P/OCF Ratio	3.56	-	7.34	-	6.65	156.75
EV/Sales Ratio	0.81	0.52	0.86	1.00	0.55	0.37
EV/EBITDA Ratio	11.76	8.17	22.14	23.42	7.67	3.45
EV/EBIT Ratio	19.69	13.05	43.72	52.85	11.18	4.59
EV/FCF Ratio	-22.77	-	12.58	-	11.76	-
Debt / Equity Ratio	0.71	0.55	0.81	0.75	0.45	0.49
Debt / EBITDA Ratio	5.86	4.39	8.15	8.58	3.35	2.33
Debt / FCF Ratio	-	-	4.64	-	5.14	-
Net Debt / Equity Ratio	0.29	0.15	0.12	0.41	-0.02	0.15
Net Debt / EBITDA Ratio	2.38	1.23	1.19	4.67	-0.16	0.71
Net Debt / FCF Ratio	-4.66	-1.17	0.68	-2.12	-0.24	-2.74
Asset Turnover	0.93	1.02	1.25	1.08	1.18	1.20
Inventory Turnover	5.24	4.87	5.78	4.68	5.22	5.31
Quick Ratio	0.70	0.81	0.88	0.77	1.43	0.94
Current Ratio	1.04	1.31	1.25	1.37	2.07	1.48
Return on Equity (ROE)	7.01%	8.74%	0.31%	-2.95%	10.39%	11.08%
Return on Assets (ROA)	2.42%	2.53%	1.53%	1.28%	3.66%	6.00%
Return on Invested Capital (ROIC)	3.83%	5.85%	0.50%	3.22%	7.34%	11.16%
Return on Capital Employed (ROCE)	6.80%	7.60%	4.60%	3.30%	7.80%	15.30%
Earnings Yield	6.17%	10.21%	-0.25%	-2.04%	10.65%	33.59%
FCF Yield	-6.16%	-19.12%	9.70%	-11.95%	10.34%	-17.41%
Dividend Yield	0.61%	0.66%	-	0.40%	-	-
Payout Ratio	7.12%	-	-	-	-	-
Buyback Yield / Dilution	-1.68%	-8.41%	-4.89%	2.11%	-2.33%	1.63%
Total Shareholder Return	-1.07%	-7.75%	-4.89%	2.52%	-2.33%	1.63%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.