NEOWIZ (KOSDAQ:095660)
South Korea flag South Korea · Delayed Price · Currency is KRW
22,500
+650 (2.97%)
Apr 1, 2025, 3:30 PM KST

NEOWIZ Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
366,813365,594294,567261,200289,606
Upgrade
Revenue Growth (YoY)
0.33%24.11%12.78%-9.81%13.79%
Upgrade
Gross Profit
366,813365,594294,567261,200289,606
Upgrade
Selling, General & Admin
314,501313,350244,858213,937212,206
Upgrade
Research & Development
--9,87812,7796,829
Upgrade
Other Operating Expenses
2,0811,8561,4431,1661,304
Upgrade
Operating Expenses
333,828334,474275,015239,950229,270
Upgrade
Operating Income
32,98431,12019,55221,25060,337
Upgrade
Interest Expense
-522.22-1,832-1,707-41.26-85.12
Upgrade
Interest & Investment Income
5,6412,9942,5781,2791,116
Upgrade
Earnings From Equity Investments
-3,74315,097-8,43016,7782,055
Upgrade
Currency Exchange Gain (Loss)
5,157-1,0076,7555,875-4,307
Upgrade
Other Non Operating Income (Expenses)
9,3933,42329,5343,0741,912
Upgrade
EBT Excluding Unusual Items
48,91049,79548,28248,21561,028
Upgrade
Gain (Loss) on Sale of Investments
-7,234-3,797-13,11920,04910,334
Upgrade
Gain (Loss) on Sale of Assets
2,4433,518-1,4675,03066.49
Upgrade
Asset Writedown
-39,267-5,752-14,213-8,950-2,748
Upgrade
Pretax Income
4,85243,76419,48364,34368,681
Upgrade
Income Tax Expense
11,806-2,6596,2817,6816,513
Upgrade
Earnings From Continuing Operations
-6,95446,42413,20256,66262,168
Upgrade
Net Income to Company
-6,95446,42413,20256,66262,168
Upgrade
Minority Interest in Earnings
9,3482,255-134.77128.62-1,935
Upgrade
Net Income
2,39448,67813,06756,79160,233
Upgrade
Net Income to Common
2,39448,67813,06756,79160,233
Upgrade
Net Income Growth
-95.08%272.52%-76.99%-5.71%149.03%
Upgrade
Shares Outstanding (Basic)
2020212121
Upgrade
Shares Outstanding (Diluted)
2021212222
Upgrade
Shares Change (YoY)
-1.06%-2.25%-2.46%-0.28%0.92%
Upgrade
EPS (Basic)
118.002380.00624.822660.082801.94
Upgrade
EPS (Diluted)
118.002374.00623.002641.002793.00
Upgrade
EPS Growth
-95.03%281.06%-76.41%-5.44%146.73%
Upgrade
Free Cash Flow
32,38763,51441,43127,83172,188
Upgrade
Free Cash Flow Per Share
1596.473097.531975.091294.133347.38
Upgrade
Gross Margin
100.00%100.00%100.00%100.00%100.00%
Upgrade
Operating Margin
8.99%8.51%6.64%8.13%20.83%
Upgrade
Profit Margin
0.65%13.31%4.44%21.74%20.80%
Upgrade
Free Cash Flow Margin
8.83%17.37%14.06%10.66%24.93%
Upgrade
EBITDA
50,29549,88538,38133,31869,268
Upgrade
EBITDA Margin
13.71%13.64%13.03%12.76%23.92%
Upgrade
D&A For EBITDA
17,31118,76518,82912,0698,932
Upgrade
EBIT
32,98431,12019,55221,25060,337
Upgrade
EBIT Margin
8.99%8.51%6.64%8.13%20.83%
Upgrade
Effective Tax Rate
243.31%-32.24%11.94%9.48%
Upgrade
Advertising Expenses
35,42148,80036,41432,61536,997
Upgrade
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.