NEOWIZ (KOSDAQ:095660)

NEOWIZ Financials Overview

Financials in millions KRW. Fiscal year is January - December.

Revenue & Profits

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue Revenue Growth	445,111	432,726	366,813	365,594	294,567	261,200
Revenue Growth	24.06%	17.97%	0.33%	24.11%	12.78%	-9.81%
Gross Profit Gross Profit Growth	445,111	432,726	366,813	365,594	294,567	261,200
Operating Income Operating Income Growth	56,098	59,375	32,984	31,120	19,552	21,250
Net Income Net Income Growth	58,917	49,979	2,394	48,678	13,067	56,791
Earnings Per Share EPS Growth	2967.88	2514.00	118.00	2374.00	623.00	2641.00
EPS Growth	-	2030.51%	-95.03%	281.06%	-76.41%	-5.44%

Revenue by Segment

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Gaming Business - Domestic Gaming Business - Domestic Growth	403,052	396,749	332,732	341,197	258,328	256,747
Gaming Business - Overseas Gaming Business - Overseas Growth	18,105	17,988	21,196	14,532	31,820	31,836
Rental Business - Domestic Rental Business - Domestic Growth	6,247	6,217	6,034	5,295	4,522	4,471
Other Business - Domestic Other Business - Domestic Growth	55,985	53,198	48,353	40,293	44,560	1,039
Elimination of Internal Transactions Elimination of Internal Transactions Growth	-38,278	-41,426	-41,503	-35,724	-44,662	-32,893
Total Total Growth	445,111	432,726	366,813	365,594	294,567	261,200

Cash & Debt

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Investments Cash & Investments Growth	311,924	305,697	253,606	238,313	208,272	232,255
Total Debt Total Debt Growth	3,041	3,240	3,625	23,489	20,655	20,824
Net Cash (Debt) Net Cash Growth	308,883	302,456	249,981	214,824	187,617	211,431
Net Cash Growth	15.33%	20.99%	16.36%	14.50%	-11.26%	-0.62%
Net Cash Per Share Net Cash Per Share Growth	15557.56	15211.58	12333.79	10475.16	8943.95	9831.38

Cash Flow & CapEx

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Operating Cash Flow Operating Cash Flow Growth	65,182	76,073	33,842	64,740	43,235	28,837
Capital Expenditures CapEx Growth	-1,179	-925.59	-1,455	-1,226	-1,804	-1,006
Free Cash Flow Free Cash Flow Growth	64,004	75,147	32,387	63,514	41,431	27,831
Free Cash Flow Growth	129.26%	132.03%	-49.01%	53.30%	48.87%	-61.45%

Margins

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	12.60%	13.72%	8.99%	8.51%	6.64%	8.13%
Pretax Margin	16.74%	14.64%	1.32%	11.97%	6.61%	24.63%
Profit Margin	13.24%	11.55%	0.65%	13.31%	4.44%	21.74%
FCF Margin	14.38%	17.37%	8.83%	17.37%	14.06%	10.66%

Dividends

Chart

Fiscal Year	Current	FY 2025
Period Ending	Aug 12, 2026	Dec 31, 2025
Dividend Per Share Dividend Per Share Growth	303.000	303.000
Dividend Per Share Growth	0%	-
Dividend Yield	1.54%	1.25%

Valuation

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 12, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
PE Ratio	6.49	9.61	157.10	11.16	59.05	13.46
Forward PE	8.95	10.81	19.49	11.16	11.07	14.46
P/FCF Ratio	5.82	6.39	11.61	8.56	18.62	27.46
PS Ratio	0.84	1.11	1.02	1.49	2.62	2.93

Data Source: S&P Global Market Intelligence Last updated: Mar 31, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Aug 10, 2026

Data Sources Report a data error