NEOWIZ Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	501,757	376,081	543,358	771,630	764,314	486,398
Market Cap Growth	22.33%	-30.79%	-29.58%	0.96%	57.14%	34.32%
Enterprise Value	234,211	162,529	376,742	549,230	535,179	295,910
Last Close Price	25400.00	18659.21	26324.40	36153.30	35321.63	21965.94
PE Ratio	22.42	157.10	11.16	59.05	13.46	8.07
Forward PE	12.28	19.49	11.16	11.07	14.46	7.85
PS Ratio	1.21	1.02	1.49	2.62	2.93	1.68
PB Ratio	0.89	0.73	1.03	1.68	1.63	1.23
P/TBV Ratio	1.14	0.97	1.60	2.09	2.02	1.34
P/FCF Ratio	8.47	11.61	8.56	18.62	27.46	6.74
P/OCF Ratio	8.35	11.11	8.39	17.85	26.51	6.37
PEG Ratio	-	0.21	0.21	0.21	0.21	0.21
EV/Sales Ratio	0.56	0.44	1.03	1.87	2.05	1.02
EV/EBITDA Ratio	3.10	3.23	7.55	14.31	16.06	4.27
EV/EBIT Ratio	3.97	4.93	12.11	28.09	25.19	4.90
EV/FCF Ratio	3.95	5.02	5.93	13.26	19.23	4.10
Debt / Equity Ratio	0.01	0.01	0.05	0.05	0.04	0.01
Debt / EBITDA Ratio	0.04	0.07	0.47	0.54	0.62	0.03
Debt / FCF Ratio	0.06	0.11	0.37	0.50	0.75	0.03
Net Debt / Equity Ratio	-0.53	-0.48	-0.41	-0.41	-0.45	-0.54
Net Debt / EBITDA Ratio	-3.75	-4.97	-4.31	-4.89	-6.35	-3.07
Net Debt / FCF Ratio	-4.98	-7.72	-3.38	-4.53	-7.60	-2.95
Asset Turnover	0.63	0.57	0.59	0.52	0.50	0.66
Quick Ratio	3.75	3.13	2.11	2.38	3.46	4.21
Current Ratio	4.48	3.87	2.63	2.84	4.05	4.29
Return on Equity (ROE)	2.97%	-1.33%	9.41%	2.85%	13.11%	17.16%
Return on Assets (ROA)	5.91%	3.19%	3.16%	2.15%	2.52%	8.60%
Return on Invested Capital (ROIC)	9.94%	-16.25%	10.66%	5.01%	8.50%	30.51%
Return on Capital Employed (ROCE)	10.60%	6.10%	5.60%	4.10%	4.20%	14.30%
Earnings Yield	4.50%	0.64%	8.96%	1.69%	7.43%	12.38%
FCF Yield	11.81%	8.61%	11.69%	5.37%	3.64%	14.84%
Payout Ratio	-	208.67%	-	-	0.20%	-
Buyback Yield / Dilution	2.51%	1.17%	2.24%	2.46%	0.28%	-0.92%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.