WISEnut, Inc. (KOSDAQ:096250)

WISEnut Income Statement

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Revenue	34,730	34,921	35,172	34,466
Revenue Growth (YoY)	-0.55%	-0.71%	2.05%	-
Cost of Revenue	17,016	18,915	17,806	21,320
Gross Profit	17,714	16,006	17,366	13,146
Selling, General & Admin	14,260	11,650	11,877	9,697
Research & Development	2,528	2,076	1,613	14.27
Amortization of Goodwill & Intangibles	54.19	66	70.1	73.92
Operating Expenses	17,600	14,303	13,910	10,099
Operating Income	113.59	1,703	3,457	3,047
Interest & Investment Income	1,576	1,395	1,342	563.8
Currency Exchange Gain (Loss)	0.25	54.96	-2.88	5.32
Other Non Operating Income (Expenses)	326.92	255.38	237.69	313.41
EBT Excluding Unusual Items	2,017	3,408	5,034	3,929
Gain (Loss) on Sale of Investments	-194.24	12.49	7.55	-9,533
Gain (Loss) on Sale of Assets	4.94	14.91	-	-
Pretax Income	1,827	3,436	5,041	-5,604
Income Tax Expense	74.7	384.9	773.86	298.81
Net Income	1,753	3,051	4,267	-5,902
Net Income to Common	1,753	3,051	4,267	-5,902
Net Income Growth	-42.55%	-28.51%	-	-
Shares Outstanding (Basic)	13	12	12	12
Shares Outstanding (Diluted)	13	12	12	12
Shares Change (YoY)	7.62%	1.33%	3.22%	-
EPS (Basic)	134.00	252.00	358.34	-507.89
EPS (Diluted)	134.00	251.00	356.00	-508.00
EPS Growth	-46.61%	-29.49%	-	-
Free Cash Flow	-2,301	3,414	5,817	5,721
Free Cash Flow Per Share	-175.94	280.87	484.94	492.25
Gross Margin	51.01%	45.84%	49.38%	38.14%
Operating Margin	0.33%	4.88%	9.83%	8.84%
Profit Margin	5.05%	8.74%	12.13%	-17.13%
Free Cash Flow Margin	-6.63%	9.78%	16.54%	16.60%
EBITDA	920.58	2,291	3,892	3,483
EBITDA Margin	2.65%	6.56%	11.07%	10.11%
D&A For EBITDA	806.99	587.87	435.26	436.33
EBIT	113.59	1,703	3,457	3,047
EBIT Margin	0.33%	4.88%	9.83%	8.84%
Effective Tax Rate	4.09%	11.20%	15.35%	-
Advertising Expenses	175.62	128.08	142.09	70.71

Source: S&P Global Market Intelligence. Standard template. Financial Sources.