WISEnut, Inc. (KOSDAQ:096250)

WISEnut Income Statement

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Revenue	33,045	34,921	35,172	34,466
Revenue Growth (YoY)	-8.51%	-0.71%	2.05%	-
Cost of Revenue	17,182	18,915	17,806	21,320
Gross Profit	15,863	16,006	17,366	13,146
Selling, General & Admin	12,955	11,650	11,877	9,697
Research & Development	2,410	2,076	1,613	14.27
Operating Expenses	16,009	14,303	13,910	10,099
Operating Income	-146.41	1,703	3,457	3,047
Interest & Investment Income	1,426	1,395	1,342	563.8
Currency Exchange Gain (Loss)	61.43	54.96	-2.88	5.32
Other Non Operating Income (Expenses)	261.37	255.38	237.69	313.41
EBT Excluding Unusual Items	1,602	3,408	5,034	3,929
Gain (Loss) on Sale of Investments	14.98	12.49	7.55	-9,533
Gain (Loss) on Sale of Assets	-	14.91	-	-
Pretax Income	1,617	3,436	5,041	-5,604
Income Tax Expense	388.17	384.9	773.86	298.81
Net Income	1,229	3,051	4,267	-5,902
Net Income to Common	1,229	3,051	4,267	-5,902
Net Income Growth	-62.30%	-28.51%	-	-
Shares Outstanding (Basic)	12	12	12	12
Shares Outstanding (Diluted)	12	12	12	12
Shares Change (YoY)	-8.82%	1.36%	3.22%	-
EPS (Basic)	99.76	251.68	358.34	-507.89
EPS (Diluted)	99.42	251.00	356.00	-508.00
EPS Growth	-58.61%	-29.49%	-	-
Free Cash Flow	1,008	3,414	5,817	5,721
Free Cash Flow Per Share	81.48	280.77	484.94	492.25
Dividend Per Share	71.000	71.000	-	-
Gross Margin	48.00%	45.84%	49.38%	38.14%
Operating Margin	-0.44%	4.88%	9.83%	8.84%
Profit Margin	3.72%	8.74%	12.13%	-17.13%
Free Cash Flow Margin	3.05%	9.78%	16.54%	16.60%
EBITDA	501.5	2,291	3,892	3,483
EBITDA Margin	1.52%	6.56%	11.07%	10.11%
D&A For EBITDA	647.91	587.87	435.26	436.33
EBIT	-146.41	1,703	3,457	3,047
EBIT Margin	-0.44%	4.88%	9.83%	8.84%
Effective Tax Rate	24.01%	11.20%	15.35%	-
Advertising Expenses	-	128.08	142.09	70.71

Source: S&P Global Market Intelligence. Standard template. Financial Sources.