Hantech Co., Ltd. (KOSDAQ:098070)
South Korea · Delayed Price · Currency is KRW 23,450
-200 (-0.85%)
Sep 4, 2026, 9:09 AM KST
Hantech Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 182,213 | 171,903 | 155,881 | 178,617 | 136,424 | 116,014 |
Other Revenue | 0 | - | -0 | - | - | -0 |
| 182,213 | 171,903 | 155,881 | 178,617 | 136,424 | 116,014 | |
Revenue Growth | 14.31% | 10.28% | -12.73% | 30.93% | 17.59% | - |
Cost of Revenue | 130,195 | 119,725 | 124,151 | 154,023 | 118,202 | 108,163 |
Gross Profit | 52,018 | 52,178 | 31,730 | 24,595 | 18,222 | 7,851 |
Selling, General & Admin | 14,778 | 15,162 | 13,370 | 8,929 | 9,178 | 22,961 |
Amortization of Goodwill & Intangibles | 6.13 | 2.03 | 0.85 | 0.14 | - | 0.36 |
Other Operating Expenses | 258.8 | 241.33 | 246.92 | 231.45 | 273.25 | 300.59 |
Operating Expenses | 15,913 | 13,996 | 14,952 | 9,398 | 9,674 | 23,498 |
Operating Income | 36,105 | 38,182 | 16,778 | 15,196 | 8,548 | -15,647 |
Interest Expense | -378.23 | -1,356 | -2,765 | -3,156 | -2,505 | -1,923 |
Interest & Investment Income | 1,722 | 1,604 | 651.96 | 416.31 | 21.58 | 6.02 |
Currency Exchange Gain (Loss) | 6,577 | -1,040 | 6,495 | 1,508 | 1,406 | 2,642 |
Other Non Operating Income (Expenses) | 1,067 | 704.78 | 1,484 | 1,081 | 896.12 | 997.27 |
EBT Excluding Unusual Items | 45,092 | 38,095 | 22,643 | 15,046 | 8,366 | -13,926 |
Gain (Loss) on Sale of Investments | 144.65 | 140.32 | 128.82 | 159.27 | 194.06 | 160.39 |
Gain (Loss) on Sale of Assets | 4.63 | -0.09 | -0 | 239.44 | 1.72 | 0.18 |
Asset Writedown | - | - | - | - | -128.95 | - |
Pretax Income | 45,242 | 38,235 | 22,772 | 15,444 | 8,433 | -13,765 |
Income Tax Expense | 13,125 | 7,466 | -3,531 | 574.05 | 144.48 | -33.63 |
Net Income | 32,117 | 30,769 | 26,303 | 14,870 | 8,289 | -13,731 |
Net Income to Common | 32,117 | 30,769 | 26,303 | 14,870 | 8,289 | -13,731 |
Net Income Growth | 13.49% | 16.98% | 76.88% | 79.40% | - | - |
Shares Outstanding (Basic) | 11 | 11 | 9 | 9 | 88 | 83 |
Shares Outstanding (Diluted) | 11 | 11 | 9 | 9 | 88 | 83 |
Shares Change | 16.76% | 21.06% | -0.03% | -90.00% | 6.50% | - |
EPS (Basic) | 2887.14 | 2880.92 | 2981.34 | 1685.00 | 93.95 | -165.75 |
EPS (Diluted) | 2887.14 | 2880.92 | 2981.00 | 1685.00 | 93.95 | -166.00 |
EPS Growth | -2.80% | -3.36% | 76.91% | 1693.50% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 57,333 | 58,021 | 26,053 | -20,245 | 32,033 | 25,433 |
Free Cash Flow Per Share | 5153.93 | 5432.53 | 2952.95 | -2294.05 | 363.08 | 307.00 |
Gross Margin | 28.55% | 30.35% | 20.36% | 13.77% | 13.36% | 6.77% |
Operating Margin | 19.81% | 22.21% | 10.76% | 8.51% | 6.27% | -13.49% |
Profit Margin | 17.63% | 17.90% | 16.87% | 8.33% | 6.08% | -11.84% |
Free Cash Flow Margin | 31.46% | 33.75% | 16.71% | -11.33% | 23.48% | 21.92% |
EBITDA | 38,459 | 40,533 | 19,123 | 17,626 | 10,791 | -13,361 |
EBITDA Margin | 21.11% | 23.58% | 12.27% | 9.87% | 7.91% | -11.52% |
D&A For EBITDA | 2,354 | 2,351 | 2,345 | 2,429 | 2,243 | 2,286 |
EBIT | 36,105 | 38,182 | 16,778 | 15,196 | 8,548 | -15,647 |
EBIT Margin | 19.81% | 22.21% | 10.76% | 8.51% | 6.27% | -13.49% |
Effective Tax Rate | 29.01% | 19.53% | - | 3.72% | 1.71% | - |