Koh Young Technology Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,917,110	1,511,250	533,583	1,085,677	854,560	1,602,129
Market Cap Growth	54.17%	183.23%	-50.85%	27.05%	-46.66%	12.86%
Enterprise Value	1,787,472	1,395,291	412,568	950,067	736,753	1,500,453
Last Close Price	29050.00	22900.00	8030.71	16388.20	12523.30	23044.98
PE Ratio	132.05	102.42	25.41	49.52	21.75	40.47
Forward PE	53.96	60.58	25.36	38.74	18.22	35.62
PS Ratio	8.24	6.50	2.63	4.81	3.10	6.48
PB Ratio	5.72	4.51	1.65	3.56	2.80	5.71
P/TBV Ratio	5.80	4.58	1.68	3.63	2.86	5.84
P/FCF Ratio	143.46	113.09	16.20	48.34	68.92	44.75
P/OCF Ratio	105.97	83.54	14.66	36.75	29.16	37.72
PEG Ratio	-	0.96	0.96	0.96	0.96	0.96
EV/Sales Ratio	7.68	6.00	2.04	4.21	2.68	6.07
EV/EBITDA Ratio	57.45	44.84	25.87	28.95	13.08	27.80
EV/EBIT Ratio	103.21	80.57	124.20	46.48	16.64	36.32
EV/FCF Ratio	133.76	104.41	12.52	42.30	59.42	41.91
Debt / Equity Ratio	0.05	0.05	0.05	0.06	0.09	0.11
Debt / EBITDA Ratio	0.54	0.54	0.97	0.60	0.50	0.58
Debt / FCF Ratio	1.25	1.25	0.47	0.88	2.29	0.87
Net Debt / Equity Ratio	-0.39	-0.39	-0.42	-0.36	-0.36	-0.42
Net Debt / EBITDA Ratio	-4.17	-4.17	-8.55	-3.32	-1.96	-2.19
Net Debt / FCF Ratio	-9.70	-9.70	-4.14	-4.85	-8.92	-3.30
Asset Turnover	0.59	0.59	0.54	0.60	0.73	0.74
Inventory Turnover	1.67	1.67	1.54	1.70	2.27	2.29
Quick Ratio	4.10	4.10	6.23	5.32	4.09	4.79
Current Ratio	4.98	4.98	7.71	6.63	4.91	5.73
Return on Equity (ROE)	4.48%	4.48%	6.68%	7.18%	13.42%	15.04%
Return on Assets (ROA)	2.75%	2.75%	0.56%	3.37%	7.28%	7.70%
Return on Invested Capital (ROIC)	6.69%	7.02%	1.29%	7.50%	19.32%	19.56%
Return on Capital Employed (ROCE)	5.00%	5.00%	1.00%	6.20%	13.30%	12.90%
Earnings Yield	0.77%	0.98%	3.94%	2.02%	4.60%	2.47%
FCF Yield	0.70%	0.88%	6.17%	2.07%	1.45%	2.23%
Dividend Yield	0.48%	-	-	-	-	0.52%
Payout Ratio	62.60%	62.60%	43.73%	42.80%	20.65%	18.78%
Buyback Yield / Dilution	-1.18%	-1.18%	1.77%	0.02%	0.48%	-0.17%
Total Shareholder Return	-0.69%	-1.18%	1.77%	0.02%	0.48%	0.35%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.