SDN Company., Ltd. (KOSDAQ:099220)
733.00
+57.00 (8.43%)
At close: Aug 11, 2026
SDN Company. Ratios and Metrics
Market cap in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 46,138 | 67,665 | 59,968 | 69,611 | 93,939 | 101,819 | |
Market Cap Growth | -43.18% | 12.83% | -13.85% | -25.90% | -7.74% | -42.73% |
Enterprise Value | 94,751 | 115,777 | 124,176 | 123,203 | 143,441 | 133,152 |
Last Close Price | 733.00 | 1075.00 | 1107.00 | 1285.00 | 1715.00 | 1915.00 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | - | - | 123.50 | - |
PS Ratio | 0.51 | 0.77 | 0.71 | 0.92 | 0.90 | 1.10 |
PB Ratio | 0.62 | 0.90 | 0.96 | 0.75 | 0.92 | 1.05 |
P/TBV Ratio | 0.61 | 0.89 | 0.95 | 0.77 | 0.93 | 1.06 |
P/FCF Ratio | 6.92 | 23.57 | 10.42 | - | - | - |
P/OCF Ratio | 5.47 | 14.98 | 8.47 | - | - | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.06 | 1.32 | 1.47 | 1.63 | 1.37 | 1.44 |
EV/EBITDA Ratio | 14.52 | 63.39 | - | - | 43.00 | 15.74 |
EV/EBIT Ratio | 20.96 | - | - | - | 509.11 | 28.90 |
EV/FCF Ratio | 14.21 | 40.33 | 21.58 | - | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.73 | 0.74 | 1.11 | 0.80 | 0.61 | 0.59 |
Debt / EBITDA Ratio | 17.09 | 30.53 | - | - | 18.56 | 6.75 |
Debt / FCF Ratio | 8.22 | 19.42 | 11.99 | - | - | - |
Net Debt / Equity Ratio | 0.66 | 0.65 | 0.98 | 0.67 | 0.52 | 0.41 |
Net Debt / EBITDA Ratio | 15.38 | 26.73 | -18.19 | -12.89 | 15.90 | 4.76 |
Net Debt / FCF Ratio | 7.40 | 17.01 | 10.65 | -7.72 | -2.67 | -2.67 |
Asset Turnover | 0.58 | 0.57 | 0.49 | 0.42 | 0.60 | 0.51 |
Inventory Turnover | 3.67 | 3.82 | 3.58 | 2.88 | 5.34 | 7.55 |
Quick Ratio | 0.64 | 0.72 | 0.52 | 0.95 | 0.87 | 1.12 |
Current Ratio | 1.13 | 1.18 | 0.90 | 1.53 | 1.44 | 1.46 |
Return on Equity (ROE) | -3.51% | -2.91% | -36.59% | -8.90% | 0.76% | -2.87% |
Return on Assets (ROA) | 0.49% | -0.08% | -3.06% | -2.96% | 0.10% | 1.59% |
Return on Invested Capital (ROIC) | 0.97% | -0.16% | -6.00% | -5.55% | 0.05% | 3.14% |
Return on Capital Employed (ROCE) | 1.20% | -0.20% | -9.70% | -6.60% | 0.20% | 3.90% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | -4.67% | -2.51% | -45.98% | -12.49% | 0.81% | -3.33% |
FCF Yield | 14.46% | 4.24% | 9.60% | -11.63% | -21.15% | -14.81% |
Buyback Yield / Dilution | -13.89% | -11.41% | -0.01% | 0.66% | -8.19% | -5.91% |