SDN Company. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	42,362	67,665	59,968	69,611	93,939	101,819
Market Cap Growth	-50.88%	12.83%	-13.85%	-25.90%	-7.74%	-42.73%
Enterprise Value	90,975	115,777	124,176	123,203	143,441	133,152
Last Close Price	673.00	1075.00	1107.00	1285.00	1715.00	1915.00
PE Ratio	-	-	-	-	123.50	-
PS Ratio	0.47	0.77	0.71	0.92	0.90	1.10
PB Ratio	0.57	0.90	0.96	0.75	0.92	1.05
P/TBV Ratio	0.56	0.89	0.95	0.77	0.93	1.06
P/FCF Ratio	6.35	23.57	10.42	-	-	-
P/OCF Ratio	5.02	14.98	8.47	-	-	-
EV/Sales Ratio	1.01	1.32	1.47	1.63	1.37	1.44
EV/EBITDA Ratio	13.94	63.39	-	-	43.00	15.74
EV/EBIT Ratio	20.12	-	-	-	509.11	28.90
EV/FCF Ratio	13.64	40.33	21.58	-	-	-
Debt / Equity Ratio	0.73	0.74	1.11	0.80	0.61	0.59
Debt / EBITDA Ratio	17.09	30.53	-	-	18.56	6.75
Debt / FCF Ratio	8.22	19.42	11.99	-	-	-
Net Debt / Equity Ratio	0.66	0.65	0.98	0.67	0.52	0.41
Net Debt / EBITDA Ratio	15.38	26.73	-18.19	-12.89	15.90	4.76
Net Debt / FCF Ratio	7.40	17.01	10.65	-7.72	-2.67	-2.67
Asset Turnover	0.58	0.57	0.49	0.42	0.60	0.51
Inventory Turnover	3.67	3.82	3.58	2.88	5.34	7.55
Quick Ratio	0.64	0.72	0.52	0.95	0.87	1.12
Current Ratio	1.13	1.18	0.90	1.53	1.44	1.46
Return on Equity (ROE)	-3.51%	-2.91%	-36.59%	-8.90%	0.76%	-2.87%
Return on Assets (ROA)	0.49%	-0.08%	-3.06%	-2.96%	0.10%	1.59%
Return on Invested Capital (ROIC)	0.97%	-0.16%	-6.00%	-5.55%	0.05%	3.14%
Return on Capital Employed (ROCE)	1.20%	-0.20%	-9.70%	-6.60%	0.20%	3.90%
Earnings Yield	-5.09%	-2.51%	-45.98%	-12.49%	0.81%	-3.33%
FCF Yield	15.75%	4.24%	9.60%	-11.63%	-21.15%	-14.81%
Buyback Yield / Dilution	-13.89%	-11.41%	-0.01%	0.66%	-8.19%	-5.91%