SDN Company., Ltd. (KOSDAQ:099220)
South Korea flag South Korea · Delayed Price · Currency is KRW
4,995.00
+140.00 (2.88%)
At close: Oct 16, 2026

SDN Company. Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
95,38987,45484,36175,692104,47192,816
Revenue Growth
10.03%3.67%11.45%-27.55%12.56%16.02%
Gross Profit
21,66721,16016,97113,62920,00321,875
Operating Income
-220.24-193.11-8,378-8,621281.754,607
Net Income
-689.45-1,702-27,576-8,692760.64-3,395
Earnings Per Share
-110.59-290.00-5090.00-1604.58139.48-673.61
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Solar Energy
62,13054,32954,49449,40277,23065,766
Shipbuilding
33,25833,12529,86626,29027,24127,050
Total
95,38987,45484,36175,692104,47192,816

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
7,8876,9407,70212,1928,85916,837
Total Debt
57,39255,75968,98674,66061,91057,055
Net Cash (Debt)
-49,505-48,819-61,283-62,468-53,051-40,218
Net Cash Growth
------
Net Cash Per Share
-7862.08-8088.16-11311.67-11531.46-9728.21-7978.81

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
2,4694,5167,078-6,945-9,272-12,371
Capital Expenditures
-1,329-1,646-1,323-1,151-10,598-2,710
Free Cash Flow
1,1402,8715,755-8,096-19,871-15,081
Free Cash Flow Growth
-73.33%-50.11%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
22.71%24.20%20.12%18.00%19.15%23.57%
Operating Margin
-0.23%-0.22%-9.93%-11.39%0.27%4.96%
Pretax Margin
-0.72%-2.03%-33.72%-15.31%2.80%-2.12%
Profit Margin
-0.72%-1.95%-32.69%-11.48%0.73%-3.66%
FCF Margin
1.20%3.28%6.82%-10.70%-19.02%-16.25%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
----123.50-
P/FCF Ratio
27.5723.5710.42---
PS Ratio
0.330.770.710.920.901.10