Brainzcompany Co., Ltd. (KOSDAQ:099390)

South Korea · Delayed Price · Currency is KRW

3,770.00

+120.00 (3.29%)

At close: Oct 2, 2026

Brainzcompany Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Total Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Oct '26 Oct 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Market Capitalization	28,680	40,699	39,170	60,413	55,324
Market Cap Growth	-32.78%	3.90%	-35.16%	9.20%	-
Enterprise Value	-17,314	3,962	5,680	29,343	-
Last Close Price	3770.00	5350.00	4877.42	7040.24	6394.18

Price Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Oct '26 Oct 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
PE Ratio	4.20	8.01	8.15	12.01	10.98
Forward PE	-	22.89	22.89	22.89	22.89
PS Ratio	1.12	1.62	1.47	2.34	3.03
PB Ratio	0.53	0.75	0.78	1.25	1.28
P/TBV Ratio	0.58	0.84	0.86	1.40	1.32
P/FCF Ratio	6.23	7.18	8.15	17.20	11.15
P/OCF Ratio	6.04	7.07	7.47	15.69	10.80

EV Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Oct '26 Oct 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
EV/Sales Ratio	-	0.16	0.21	1.14	-
EV/EBITDA Ratio	-	1.42	1.35	7.46	-
EV/EBIT Ratio	-	1.88	1.58	8.79	-
EV/FCF Ratio	-	0.70	1.18	8.35	-

Financial Efficiency

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Oct '26 Oct 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Debt / Equity Ratio	0.01	0.02	0.03	0.03	0.01
Debt / EBITDA Ratio	0.13	0.45	0.33	0.42	0.05
Debt / FCF Ratio	0.11	0.22	0.29	0.47	0.05
Net Debt / Equity Ratio	-0.85	-0.85	-0.74	-0.70	-0.83
Net Debt / EBITDA Ratio	-12.32	-16.51	-8.92	-8.64	-6.98
Net Debt / FCF Ratio	-10.08	-8.11	-7.82	-9.68	-7.20
Asset Turnover	0.46	0.43	0.48	0.50	-
Inventory Turnover	-	-	1244.14	1164.76	-
Quick Ratio	16.66	10.06	13.37	8.01	11.82
Current Ratio	16.81	10.16	13.66	8.08	12.24
Return on Equity (ROE)	12.51%	8.71%	9.23%	11.14%	-
Return on Assets (ROA)	3.54%	2.27%	4.03%	4.05%	-
Return on Invested Capital (ROIC)	35.50%	18.98%	23.88%	29.29%	61.54%
Return on Capital Employed (ROCE)	5.70%	3.80%	6.90%	6.60%	10.90%

Yields

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Oct '26 Oct 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Earnings Yield	23.86%	12.49%	12.27%	8.33%	9.11%
FCF Yield	16.05%	13.93%	12.27%	5.82%	8.97%
Payout Ratio	18.77%	9.11%	9.98%	9.55%	9.71%
Buyback Yield / Dilution	2.70%	3.24%	3.23%	-1.07%	-