Brainzcompany Co., Ltd. (KOSDAQ:099390)
South Korea · Delayed Price · Currency is KRW 3,355.00
-45.00 (-1.32%)
At close: Oct 23, 2026
Brainzcompany Ratios and Metrics
Market cap in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 22, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 25,523 | 40,699 | 39,170 | 60,413 | 55,324 | |
Market Cap Growth | -37.92% | 3.90% | -35.16% | 9.20% | - |
Enterprise Value | -20,471 | 3,962 | 5,680 | 29,343 | - |
Last Close Price | 3355.00 | 5350.00 | 4877.42 | 7040.24 | 6394.18 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 22, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
PE Ratio | 3.73 | 8.01 | 8.15 | 12.01 | 10.98 |
Forward PE | - | 22.89 | 22.89 | 22.89 | 22.89 |
PS Ratio | 1.00 | 1.62 | 1.47 | 2.34 | 3.03 |
PB Ratio | 0.47 | 0.75 | 0.78 | 1.25 | 1.28 |
P/TBV Ratio | 0.52 | 0.84 | 0.86 | 1.40 | 1.32 |
P/FCF Ratio | 5.54 | 7.18 | 8.15 | 17.20 | 11.15 |
P/OCF Ratio | 5.38 | 7.07 | 7.47 | 15.69 | 10.80 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 22, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
EV/Sales Ratio | - | 0.16 | 0.21 | 1.14 | - |
EV/EBITDA Ratio | - | 1.42 | 1.35 | 7.46 | - |
EV/EBIT Ratio | - | 1.88 | 1.58 | 8.79 | - |
EV/FCF Ratio | - | 0.70 | 1.18 | 8.35 | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 22, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Debt / Equity Ratio | 0.01 | 0.02 | 0.03 | 0.03 | 0.01 |
Debt / EBITDA Ratio | 0.13 | 0.45 | 0.33 | 0.42 | 0.05 |
Debt / FCF Ratio | 0.11 | 0.22 | 0.29 | 0.47 | 0.05 |
Net Debt / Equity Ratio | -0.85 | -0.85 | -0.74 | -0.70 | -0.83 |
Net Debt / EBITDA Ratio | -12.32 | -16.51 | -8.92 | -8.64 | -6.98 |
Net Debt / FCF Ratio | -10.08 | -8.11 | -7.82 | -9.68 | -7.20 |
Asset Turnover | 0.46 | 0.43 | 0.48 | 0.50 | - |
Inventory Turnover | - | - | 1244.14 | 1164.76 | - |
Quick Ratio | 16.66 | 10.06 | 13.37 | 8.01 | 11.82 |
Current Ratio | 16.81 | 10.16 | 13.66 | 8.08 | 12.24 |
Return on Equity (ROE) | 12.51% | 8.71% | 9.23% | 11.14% | - |
Return on Assets (ROA) | 3.54% | 2.27% | 4.03% | 4.05% | - |
Return on Invested Capital (ROIC) | 35.50% | 18.98% | 23.88% | 29.29% | 61.54% |
Return on Capital Employed (ROCE) | 5.70% | 3.80% | 6.90% | 6.60% | 10.90% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 22, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Earnings Yield | 26.79% | 12.49% | 12.27% | 8.33% | 9.11% |
FCF Yield | 18.03% | 13.93% | 12.27% | 5.82% | 8.97% |
Dividend Yield | 5.07% | 3.18% | - | - | - |
Payout Ratio | 18.77% | 9.11% | 9.98% | 9.55% | 9.71% |
Buyback Yield / Dilution | 2.65% | 3.19% | 3.28% | -1.07% | - |
Total Shareholder Return | 7.72% | 6.37% | 3.28% | -1.07% | - |