Brainzcompany Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Market Capitalization	32,635	40,699	39,170	60,413	55,324
Market Cap Growth	-22.52%	3.90%	-35.16%	9.20%	-
Enterprise Value	-12,826	3,962	5,680	29,343	-
Last Close Price	4290.00	5350.00	4877.42	7040.24	6394.18
PE Ratio	6.48	8.01	8.15	12.01	10.98
Forward PE	-	22.89	22.89	22.89	22.89
PS Ratio	1.30	1.62	1.47	2.34	3.03
PB Ratio	0.60	0.75	0.78	1.25	1.28
P/TBV Ratio	0.67	0.84	0.86	1.40	1.32
P/FCF Ratio	5.76	7.18	8.15	17.20	11.15
P/OCF Ratio	5.67	7.07	7.47	15.69	10.80
EV/Sales Ratio	-	0.16	0.21	1.14	-
EV/EBITDA Ratio	-	1.42	1.35	7.46	-
EV/EBIT Ratio	-	1.88	1.58	8.79	-
EV/FCF Ratio	-2.26	0.70	1.18	8.35	-
Debt / Equity Ratio	0.02	0.02	0.03	0.03	0.01
Debt / EBITDA Ratio	0.45	0.45	0.33	0.42	0.05
Debt / FCF Ratio	0.22	0.22	0.29	0.47	0.05
Net Debt / Equity Ratio	-0.85	-0.85	-0.74	-0.70	-0.83
Net Debt / EBITDA Ratio	-16.51	-16.51	-8.92	-8.64	-6.98
Net Debt / FCF Ratio	-8.11	-8.11	-7.82	-9.68	-7.20
Asset Turnover	0.43	0.43	0.48	0.50	-
Inventory Turnover	-	-	1244.14	1164.76	-
Quick Ratio	10.06	10.06	13.37	8.01	11.82
Current Ratio	10.16	10.16	13.66	8.08	12.24
Return on Equity (ROE)	8.71%	8.71%	9.23%	11.14%	-
Return on Assets (ROA)	2.27%	2.27%	4.03%	4.05%	-
Return on Invested Capital (ROIC)	19.93%	18.98%	23.88%	29.29%	61.54%
Return on Capital Employed (ROCE)	3.80%	3.80%	6.90%	6.60%	10.90%
Earnings Yield	15.58%	12.49%	12.27%	8.33%	9.11%
FCF Yield	17.37%	13.93%	12.27%	5.82%	8.97%
Payout Ratio	9.11%	9.11%	9.98%	9.55%	9.71%
Buyback Yield / Dilution	3.28%	3.28%	3.23%	-1.07%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.