Brainzcompany Co., Ltd. (KOSDAQ:099390)
South Korea flag South Korea · Delayed Price · Currency is KRW
3,915.00
+165.00 (4.40%)
At close: Aug 24, 2026

Brainzcompany Statistics

Total Valuation

Brainzcompany has a market cap or net worth of KRW 29.78 billion. The enterprise value is -16.21 billion.

Market Cap29.78B
Enterprise Value -16.21B

Important Dates

The next estimated earnings date is Friday, August 28, 2026.

Earnings Date Aug 28, 2026
Ex-Dividend Date Dec 29, 2025

Share Statistics

Brainzcompany has 7.61 million shares outstanding. The number of shares has decreased by -3.00% in one year.

Current Share Class 7.61M
Shares Outstanding 7.61M
Shares Change (YoY) -3.00%
Shares Change (QoQ) +0.01%
Owned by Insiders (%) 42.57%
Owned by Institutions (%) n/a
Float 4.36M

Valuation Ratios

The trailing PE ratio is 4.45.

PE Ratio 4.45
Forward PE n/a
PS Ratio 1.16
PB Ratio 0.55
P/TBV Ratio 0.60
P/FCF Ratio 6.47
P/OCF Ratio 6.27
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings n/a
EV / Sales n/a
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF n/a

Financial Position

The company has a current ratio of 16.81, with a Debt / Equity ratio of 0.01.

Current Ratio 16.81
Quick Ratio 16.66
Debt / Equity 0.01
Debt / EBITDA 0.13
Debt / FCF 0.11
Interest Coverage 52.54

Financial Efficiency

Return on equity (ROE) is 12.51% and return on invested capital (ROIC) is 35.51%.

Return on Equity (ROE) 12.51%
Return on Assets (ROA) 3.54%
Return on Invested Capital (ROIC) 35.51%
Return on Capital Employed (ROCE) 5.74%
Weighted Average Cost of Capital (WACC) 8.20%
Revenue Per Employee 226.87M
Profits Per Employee 60.56M
Employee Count 113
Asset Turnover 0.46
Inventory Turnover n/a

Taxes

In the past 12 months, Brainzcompany has paid 868.97 million in taxes.

Income Tax 868.97M
Effective Tax Rate 11.78%

Stock Price Statistics

The stock price has decreased by -33.75% in the last 52 weeks. The beta is 0.71, so Brainzcompany's price volatility has been lower than the market average.

Beta (5Y) 0.71
52-Week Price Change -33.75%
50-Day Moving Average 3,382.10
200-Day Moving Average 4,362.60
Relative Strength Index (RSI) 69.50
Average Volume (20 Days) 28,903

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Brainzcompany had revenue of KRW 25.64 billion and earned 6.84 billion in profits. Earnings per share was 879.92.

Revenue25.64B
Gross Profit 16.50B
Operating Income 3.16B
Pretax Income 7.38B
Net Income 6.84B
EBITDA 3.76B
EBIT 3.16B
Earnings Per Share (EPS) 879.92
Full Income Statement

Balance Sheet

The company has 46.87 billion in cash and 484.74 million in debt, with a net cash position of 46.39 billion or 6,097.70 per share.

Cash & Cash Equivalents 46.87B
Total Debt 484.74M
Net Cash 46.39B
Net Cash Per Share 6,097.70
Equity (Book Value) 54.51B
Book Value Per Share 7,127.21
Working Capital 46.96B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 4.75 billion and capital expenditures -145.01 million, giving a free cash flow of 4.60 billion.

Operating Cash Flow 4.75B
Capital Expenditures -145.01M
Depreciation & Amortization 661.13M
Net Borrowing -364.15M
Free Cash Flow 4.60B
FCF Per Share 605.07
Full Cash Flow Statement

Margins

Gross margin is 64.34%, with operating and profit margins of 12.31% and 26.69%.

Gross Margin 64.34%
Operating Margin 12.31%
Pretax Margin 28.78%
Profit Margin 26.69%
EBITDA Margin 14.68%
EBIT Margin 12.31%
FCF Margin 18.06%

Dividends & Yields

This stock pays an annual dividend of 170.00, which amounts to a dividend yield of 5.01%.

Dividend Per Share 170.00
Dividend Yield 5.01%
Dividend Growth (YoY) 183.33%
Years of Dividend Growth 1
Payout Ratio 18.77%
Buyback Yield 3.00%
Shareholder Yield 8.01%
Earnings Yield 22.98%
FCF Yield 15.46%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on May 6, 2022. It was a forward split with a ratio of 2.

Last Split Date May 6, 2022
Split Type Forward
Split Ratio 2

Scores

Brainzcompany has an Altman Z-Score of 9.31 and a Piotroski F-Score of 5.

Altman Z-Score 9.31
Piotroski F-Score 5