Bio Plus Co., Ltd (KOSDAQ:099430)
South Korea flag South Korea · Delayed Price · Currency is KRW
6,570.00
-110.00 (-1.65%)
Oct 10, 2025, 3:30 PM KST

Bio Plus Cash Flow Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202017 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2017 - 2019
Net Income
16,20914,15125,58121,13710,7259,703
Upgrade
Depreciation & Amortization
3,7443,2702,4901,8871,2981,010
Upgrade
Loss (Gain) From Sale of Assets
-109.11-592.748.52109.06-3.4
Upgrade
Asset Writedown & Restructuring Costs
----1,565-
Upgrade
Loss (Gain) From Sale of Investments
-182.31-87.62-41.03-639.04--
Upgrade
Loss (Gain) on Equity Investments
215.7--311.08327.99-
Upgrade
Stock-Based Compensation
-66.39188.3945035.98151.38
Upgrade
Provision & Write-off of Bad Debts
2,3521,5501,025-265.58268.081,047
Upgrade
Other Operating Activities
9,9525,913-2,6622,8283,176960.88
Upgrade
Change in Accounts Receivable
-6,6084,601-5,255-8,671-3,628-1,793
Upgrade
Change in Inventory
-4,677-1,4922,339-4,158-66.02-933.13
Upgrade
Change in Accounts Payable
975.47403.41-717.63157.89219.49406.26
Upgrade
Change in Unearned Revenue
---260---
Upgrade
Change in Income Taxes
-33.65-29.01-0.11-0.21--
Upgrade
Change in Other Net Operating Assets
-148.23-1,267-2,408213.89-569.51-512.38
Upgrade
Operating Cash Flow
21,69026,48720,28913,35913,35210,043
Upgrade
Operating Cash Flow Growth
-26.95%30.55%51.87%0.05%32.95%102.34%
Upgrade
Capital Expenditures
-82,354-94,999-21,092-6,530-15,312-1,086
Upgrade
Sale of Property, Plant & Equipment
166.81,048-5-4
Upgrade
Divestitures
076.022,103-0.29-
Upgrade
Sale (Purchase) of Intangibles
-2,015-1,143-479.64-164.26-46.05-10.13
Upgrade
Investment in Securities
-1,34212,77241,181-60,360-5,700-500
Upgrade
Other Investing Activities
-92.8-150.24-67.83-121.16-212.2415.09
Upgrade
Investing Cash Flow
-85,624-84,36421,728-67,130-22,634-1,577
Upgrade
Short-Term Debt Issued
-8,196----
Upgrade
Long-Term Debt Issued
-59,699---5,000
Upgrade
Total Debt Issued
65,66167,896---5,000
Upgrade
Short-Term Debt Repaid
--3,556-1,040--274.38-
Upgrade
Long-Term Debt Repaid
--820.78-715.04-612.77-289.99-173.18
Upgrade
Total Debt Repaid
-4,729-4,377-1,755-612.77-564.37-173.18
Upgrade
Net Debt Issued (Repaid)
60,93263,519-1,755-612.77-564.374,827
Upgrade
Issuance of Common Stock
--30012,47845,500-
Upgrade
Repurchase of Common Stock
-3,629-4,990-4,990-1,186-8,793-
Upgrade
Common Dividends Paid
-2,916-4,197-4,249---
Upgrade
Other Financing Activities
-4,093-4,809-3,767-15-2,098-
Upgrade
Financing Cash Flow
50,29449,522-14,46130,65934,0454,827
Upgrade
Foreign Exchange Rate Adjustments
82.631,02395.82434.57271.96-146.91
Upgrade
Miscellaneous Cash Flow Adjustments
-0-0-0-00-0
Upgrade
Net Cash Flow
-13,559-7,33127,653-22,67725,03513,146
Upgrade
Free Cash Flow
-60,664-68,513-803.376,829-1,9598,958
Upgrade
Free Cash Flow Margin
-68.04%-103.17%-1.23%12.04%-5.24%36.76%
Upgrade
Free Cash Flow Per Share
-947.40-1133.97-13.26119.07-37.80179.45
Upgrade
Cash Interest Paid
-128.25146.055.8851.21-
Upgrade
Cash Income Tax Paid
2,3944,6178,3772,8932,8631,760
Upgrade
Levered Free Cash Flow
-54,942-36,701-5,0841,141-6,3838,504
Upgrade
Unlevered Free Cash Flow
-54,751-36,536-5,0461,149-6,0578,541
Upgrade
Change in Working Capital
-10,4912,217-6,300-12,458-4,044-2,833
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.