Inzisoft Co.,Ltd. (KOSDAQ:100030)
South Korea flag South Korea · Delayed Price · Currency is KRW
19,220
+220 (1.16%)
At close: Oct 23, 2026

Inzisoft Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
18,57118,92218,89024,20523,56021,101
Revenue Growth
-4.40%0.17%-21.96%2.74%11.65%4.62%
Gross Profit
8,4027,9197,42110,36911,1779,993
Operating Income
3,4122,3161,0453,8094,8624,450
Net Income
71,07021,3882,6225,3493,7349,490
Earnings Per Share
26907.177934.68960.001934.001359.553487.00
EPS Growth
891.07%726.53%-50.36%42.25%-61.01%88.69%

Revenue by Geography

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
South Korea
18,47518,82818,82123,69823,29820,785
Overseas
95.6894.2568.89506.91262.08315.68
Total
18,57118,92218,89024,20523,56021,101

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
133,23754,73337,65433,21723,42221,363
Total Debt
2,3272,936300.941,5202,48614,616
Net Cash (Debt)
130,91051,79637,35331,69820,9366,748
Net Cash Growth
209.07%38.67%17.84%51.41%210.26%185.23%
Net Cash Per Share
49514.0018960.7013676.6911460.207623.542479.31

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
3,9786,1174,4464,33510,2985,687
Capital Expenditures
-15.7-23.54-48.96-94.23-120.21-139.49
Free Cash Flow
3,9626,0934,3974,24110,1775,548
Free Cash Flow Growth
18.74%38.57%3.68%-58.33%83.46%76.19%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
45.24%41.85%39.28%42.84%47.44%47.36%
Operating Margin
18.37%12.24%5.54%15.74%20.64%21.09%
Pretax Margin
491.16%140.51%16.75%27.28%21.91%47.71%
Profit Margin
382.69%113.03%13.88%22.10%15.85%44.98%
FCF Margin
21.34%32.20%23.28%17.52%43.20%26.29%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
0.712.4917.928.6213.225.71
Forward PE
-5.095.095.095.095.09
P/FCF Ratio
12.608.7310.6810.884.859.76
PS Ratio
2.692.812.491.912.102.57