Mercury Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jul '26 Jul 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Market Capitalization	52,887	47,892	63,558	83,108	83,187
Market Cap Growth	-2.31%	-24.65%	-23.52%	-0.10%	-
Enterprise Value	51,352	32,492	56,883	74,103	-
Last Close Price	3090.00	3030.00	4015.00	5250.00	5500.00
PE Ratio	40.98	-	-	20.80	155.35
PS Ratio	0.41	0.39	0.47	0.54	0.51
PB Ratio	0.37	0.34	0.64	0.83	0.92
P/TBV Ratio	0.37	0.34	0.66	0.86	0.93
P/FCF Ratio	9.93	4.79	13.65	5.13	-
P/OCF Ratio	8.30	4.35	11.04	4.83	-
EV/Sales Ratio	0.40	0.26	0.42	0.48	-
EV/EBITDA Ratio	-	-	30.01	10.11	-
EV/EBIT Ratio	-	-	-	15.00	-
EV/FCF Ratio	9.64	3.25	12.21	4.58	-
Debt / Equity Ratio	0.13	0.07	0.10	0.20	0.30
Debt / EBITDA Ratio	71.76	-	5.44	2.80	3.99
Debt / FCF Ratio	3.45	1.02	2.21	1.27	-
Net Debt / Equity Ratio	-0.02	-0.13	-0.18	-0.13	0.01
Net Debt / EBITDA Ratio	-11.74	20.80	-9.33	-1.84	0.16
Net Debt / FCF Ratio	-0.56	-1.82	-3.80	-0.83	-0.06
Asset Turnover	0.83	0.82	1.01	1.12	-
Inventory Turnover	3.23	3.27	3.20	3.19	-
Quick Ratio	1.52	1.81	2.24	1.27	0.90
Current Ratio	3.53	3.42	4.69	2.67	2.02
Return on Equity (ROE)	0.97%	-1.95%	-1.51%	3.46%	-
Return on Assets (ROA)	-1.00%	-1.49%	-0.42%	2.25%	-
Return on Invested Capital (ROIC)	-1.89%	-3.53%	-1.05%	4.47%	5.35%
Return on Capital Employed (ROCE)	-1.50%	-2.30%	-0.80%	4.70%	5.30%
Earnings Yield	2.26%	-5.16%	-1.73%	4.81%	0.64%
FCF Yield	10.07%	20.89%	7.33%	19.48%	-21.36%
Buyback Yield / Dilution	0.10%	0.10%	-3.43%	-2.64%	-