Sewoon Medical Co., Ltd (KOSDAQ:100700)

Beacon Roofing Supply Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 8, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	119,700	106,713	123,813	126,410	179,875	272,301
Market Cap Growth	-20.14%	-13.81%	-2.05%	-29.72%	-33.94%	95.04%
Enterprise Value	34,162	29,365	55,183	77,601	134,186	243,284
Last Close Price	2765.00	2465.00	2791.08	2779.89	3877.30	5799.15
PE Ratio	10.76	8.77	8.28	12.15	14.65	25.94
Forward PE	-	16.61	16.61	16.61	16.61	16.61
PS Ratio	2.00	1.77	1.81	2.10	2.87	4.27
PB Ratio	0.80	0.72	0.90	1.01	1.55	2.64
P/TBV Ratio	0.83	0.74	0.92	1.04	1.60	2.71
P/FCF Ratio	11.77	9.08	5.86	17.74	9.35	16.04
P/OCF Ratio	10.14	8.09	5.37	13.62	8.38	14.14
EV/Sales Ratio	0.57	0.49	0.81	1.29	2.14	3.82
EV/EBITDA Ratio	2.45	1.98	2.68	4.83	6.98	13.84
EV/EBIT Ratio	3.26	2.58	3.26	6.37	8.72	17.51
EV/FCF Ratio	3.36	2.50	2.61	10.89	6.97	14.33
Debt / Equity Ratio	0.01	0.01	0.01	0.01	0.01	0.01
Debt / EBITDA Ratio	0.07	0.07	0.04	0.06	0.04	0.06
Debt / FCF Ratio	0.10	0.09	0.04	0.15	0.04	0.06
Asset Turnover	0.39	0.40	0.49	0.47	0.53	0.60
Inventory Turnover	2.10	2.07	2.28	2.16	2.11	2.03
Quick Ratio	11.00	14.11	10.68	10.51	7.84	8.62
Current Ratio	13.11	17.03	13.01	13.68	10.15	12.29
Return on Equity (ROE)	7.98%	8.77%	11.78%	8.83%	11.64%	10.58%
Return on Assets (ROA)	4.22%	4.69%	7.58%	5.92%	8.21%	8.12%
Return on Capital (ROIC)	4.52%	4.93%	7.99%	6.27%	8.70%	8.64%
Return on Capital Employed (ROCE)	7.00%	7.60%	12.20%	9.70%	13.20%	13.40%
Earnings Yield	9.30%	11.40%	12.08%	8.23%	6.83%	3.85%
FCF Yield	8.50%	11.01%	17.06%	5.64%	10.70%	6.24%
Dividend Yield	2.13%	2.43%	2.51%	2.16%	1.29%	0.86%
Payout Ratio	27.21%	24.92%	17.37%	20.80%	17.62%	20.62%
Total Shareholder Return	2.18%	2.43%	2.51%	2.16%	1.29%	0.86%

Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.