Mirae Asset Venture Investment Co., Ltd. (KOSDAQ: 100790)
South Korea flag South Korea · Delayed Price · Currency is KRW
5,080.00
+130.00 (2.63%)
Oct 11, 2024, 2:10 PM KST

Mirae Asset Venture Investment Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2016
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2016
Interest and Dividend Income
2,5132,6211,8631,448572.972,334
Upgrade
Total Interest Expense
1,0341,3701,411454.8169.734.36
Upgrade
Net Interest Income
1,4791,251451.69993.44503.252,329
Upgrade
Commissions and Fees
3,4923,7392,8601,2783,002738.91
Upgrade
Gain (Loss) on Sale of Investments
235,007188,525201,422267,498118,23482,353
Upgrade
Other Revenue
16,28622,12311,7264,5356,2006,667
Upgrade
Revenue Before Loan Losses
256,264215,637216,459274,305127,93992,088
Upgrade
Provision for Loan Losses
-----550
Upgrade
Revenue
256,264215,637216,459274,305127,93991,538
Upgrade
Revenue Growth (YoY)
60.58%-0.38%-21.09%114.40%39.77%-10.50%
Upgrade
Salaries & Employee Benefits
8,3688,3047,61910,7438,4047,472
Upgrade
Cost of Services Provided
3,6363,3602,9782,6382,0481,948
Upgrade
Other Operating Expenses
126,23381,74497,632133,43154,47127,264
Upgrade
Total Operating Expenses
139,22394,395109,207147,63565,55237,035
Upgrade
Operating Income
117,042121,242107,251126,67062,38754,503
Upgrade
Currency Exchange Gain (Loss)
55.8719.88-26.788.53-92.33-45.07
Upgrade
EBT Excluding Unusual Items
117,100121,335107,434127,00562,23554,454
Upgrade
Gain (Loss) on Sale of Investments
-87,988-89,337-48,033-30,303-23,369-38,187
Upgrade
Pretax Income
29,11231,99859,39296,70238,81716,277
Upgrade
Income Tax Expense
7,2727,4603,28916,3998,6064,882
Upgrade
Earnings From Continuing Ops.
21,84024,53956,10380,30330,21111,394
Upgrade
Net Income
21,84024,53956,10380,30330,21111,394
Upgrade
Net Income to Common
21,84024,53956,10380,30330,21111,394
Upgrade
Net Income Growth
-41.51%-56.26%-30.14%165.81%165.14%-38.66%
Upgrade
Shares Outstanding (Basic)
535348484847
Upgrade
Shares Outstanding (Diluted)
535348494847
Upgrade
Shares Change (YoY)
4.37%9.10%-1.06%1.01%3.12%16.97%
Upgrade
EPS (Basic)
412.40467.351169.491657.84625.48243.05
Upgrade
EPS (Diluted)
410.33464.001158.001640.00622.86243.05
Upgrade
EPS Growth
-43.97%-59.93%-29.39%163.30%156.27%-47.38%
Upgrade
Free Cash Flow
105,52615,687-53,430-101,226-26,699-26,659
Upgrade
Free Cash Flow Per Share
1983.05296.75-1102.72-2067.00-550.67-567.02
Upgrade
Dividend Per Share
---79.048--
Upgrade
Operating Margin
45.67%56.22%49.55%46.18%48.76%59.54%
Upgrade
Profit Margin
8.52%11.38%25.92%29.28%23.61%12.45%
Upgrade
Free Cash Flow Margin
41.18%7.27%-24.68%-36.90%-20.87%-29.12%
Upgrade
Effective Tax Rate
24.98%23.31%5.54%16.96%22.17%30.00%
Upgrade
Source: S&P Capital IQ. Financial Services template. Financial Sources.