Mirae Asset Venture Investment Co., Ltd. (KOSDAQ:100790)

South Korea · Delayed Price · Currency is KRW

16,210

-560 (-3.34%)

At close: Aug 12, 2026

KOSDAQ:100790 Financials Overview

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	273,885	239,056	232,998	215,637	216,459	274,305
Revenue Growth	50.57%	2.60%	8.05%	-0.38%	-21.09%	114.40%
Operating Income	148,544	132,190	143,299	121,242	107,251	126,670
Net Income	43,616	30,930	8,557	24,539	56,103	80,303
Earnings Per Share	815.92	580.00	160.00	464.00	1158.00	1640.00
EPS Growth	-	262.50%	-65.52%	-59.93%	-29.39%	163.30%

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	70,669	72,458	90,829	43,206	53,800	71,573
Total Debt	8,000	8,000	13,000	19,167	31,167	27,962
Net Cash (Debt)	62,669	64,458	77,829	24,040	22,633	43,611
Net Cash Growth	26.97%	-17.18%	223.75%	6.21%	-48.10%	-30.19%
Net Cash Per Share	1171.30	1208.66	1455.25	454.75	467.12	890.53

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	124,360	48,815	129,252	15,709	-53,259	-101,033
Capital Expenditures	-31.12	-44.59	-32.64	-22.42	-171.01	-192.33
Free Cash Flow	124,329	48,770	129,219	15,687	-53,430	-101,226
Free Cash Flow Growth	149.66%	-62.26%	723.73%	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Margin	54.24%	55.30%	61.50%	56.23%	49.55%	46.18%
Pretax Margin	18.83%	14.68%	6.73%	14.84%	27.44%	35.25%
Profit Margin	15.93%	12.94%	3.67%	11.38%	25.92%	29.28%
FCF Margin	45.39%	20.40%	55.46%	7.27%	-24.68%	-36.90%

Dividends

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Dividend Per Share	85.000	-	-	-	-	79.048
Dividend Per Share Growth	-	-	-	-	-	-
Dividend Yield	0.52%	-	-	-	-	1.00%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	20.55	21.38	28.43	12.43	3.65	4.87
Forward PE	-	4.16	4.16	4.16	4.16	6.52
P/FCF Ratio	7.17	13.56	1.88	19.44	-	-
PS Ratio	3.25	2.77	1.04	1.41	0.95	1.43