KS Industry Income Statement

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Other Revenue	-0	-	-	-	0
Revenue	39,447	24,687	24,121	74,429	51,155
Revenue Growth (YoY)	59.79%	2.34%	-67.59%	45.50%	83.41%
Cost of Revenue	34,803	21,286	23,129	85,536	52,754
Gross Profit	4,645	3,401	992.2	-11,106	-1,599
Selling, General & Admin	8,309	3,890	1,468	2,383	3,048
Research & Development	-	-	637.67	750.96	821.75
Operating Expenses	10,968	4,150	2,275	3,446	2,058
Operating Income	-6,324	-749.48	-1,282	-14,552	-3,656
Interest Expense	-1,480	-435.69	-604.59	-1,526	-385.24
Interest & Investment Income	196.43	203.3	98.27	293.33	128.49
Currency Exchange Gain (Loss)	-92.03	24.02	-10.19	-91.01	85.37
Other Non Operating Income (Expenses)	3,712	-392.56	-46.86	2,024	-603.33
EBT Excluding Unusual Items	-3,987	-1,350	-1,846	-13,852	-4,431
Gain (Loss) on Sale of Investments	-1,973	-21.75	-1,026	-0.98	-44.88
Gain (Loss) on Sale of Assets	-573.41	187.32	-24.14	-20.46	217.76
Asset Writedown	-	-	-	-	-883
Other Unusual Items	-59.26	-101.36	-265.93	3.85	-
Pretax Income	-6,592	-1,286	-3,162	-13,870	-5,141
Income Tax Expense	663.81	-185.42	86.75	-	-
Earnings From Continuing Operations	-7,256	-1,101	-3,249	-13,870	-5,141
Earnings From Discontinued Operations	-	-4,032	6,929	-	-
Net Income to Company	-7,256	-5,133	3,680	-13,870	-5,141
Net Income	-7,256	-5,133	3,680	-13,870	-5,141
Net Income to Common	-7,256	-5,133	3,680	-13,870	-5,141
Shares Outstanding (Basic)	33	27	19	18	17
Shares Outstanding (Diluted)	33	27	19	18	17
Shares Change (YoY)	22.10%	45.82%	3.28%	3.04%	10.06%
EPS (Basic)	-220.00	-190.00	198.64	-773.23	-295.32
EPS (Diluted)	-220.00	-190.00	198.64	-858.72	-296.00
Free Cash Flow	-7,712	-14,247	3,415	-15,138	-3,488
Free Cash Flow Per Share	-233.83	-527.42	184.36	-843.94	-200.34
Gross Margin	11.77%	13.78%	4.11%	-14.92%	-3.13%
Operating Margin	-16.03%	-3.04%	-5.32%	-19.55%	-7.15%
Profit Margin	-18.39%	-20.79%	15.26%	-18.63%	-10.05%
Free Cash Flow Margin	-19.55%	-57.71%	14.16%	-20.34%	-6.82%
EBITDA	-4,245	49.7	-715.92	-12,432	-2,732
EBITDA Margin	-10.76%	0.20%	-2.97%	-16.70%	-5.34%
D&A For EBITDA	2,079	799.19	566.4	2,120	923.93
EBIT	-6,324	-749.48	-1,282	-14,552	-3,656
EBIT Margin	-16.03%	-3.04%	-5.32%	-19.55%	-7.15%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.