KS Industry Co., Ltd. (KOSDAQ:101000)
South Korea · Delayed Price · Currency is KRW 554.00
-24.00 (-4.15%)
At close: Jun 9, 2026
KS Industry Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Other Revenue | -0 | -0 | - | - | - | 0 |
| 40,827 | 39,447 | 24,687 | 24,121 | 74,429 | 51,155 | |
Revenue Growth (YoY) | 42.37% | 59.79% | 2.34% | -67.59% | 45.50% | 83.41% |
Cost of Revenue | 34,680 | 34,803 | 21,286 | 23,129 | 85,536 | 52,754 |
Gross Profit | 6,148 | 4,645 | 3,401 | 992.2 | -11,106 | -1,599 |
Selling, General & Admin | 8,729 | 8,309 | 3,890 | 1,468 | 2,383 | 3,048 |
Research & Development | - | - | - | 637.67 | 750.96 | 821.75 |
Operating Expenses | 11,509 | 10,968 | 4,150 | 2,275 | 3,446 | 2,058 |
Operating Income | -5,362 | -6,324 | -749.48 | -1,282 | -14,552 | -3,656 |
Interest Expense | -1,638 | -1,480 | -435.69 | -604.59 | -1,526 | -385.24 |
Interest & Investment Income | 189.82 | 196.43 | 203.3 | 98.27 | 293.33 | 128.49 |
Currency Exchange Gain (Loss) | 6.68 | -92.03 | 24.02 | -10.19 | -91.01 | 85.37 |
Other Non Operating Income (Expenses) | 3,771 | 3,712 | -392.56 | -46.86 | 2,024 | -603.33 |
EBT Excluding Unusual Items | -3,033 | -3,987 | -1,350 | -1,846 | -13,852 | -4,431 |
Gain (Loss) on Sale of Investments | -1,961 | -1,973 | -21.75 | -1,026 | -0.98 | -44.88 |
Gain (Loss) on Sale of Assets | -598.85 | -573.41 | 187.32 | -24.14 | -20.46 | 217.76 |
Asset Writedown | - | - | - | - | - | -883 |
Other Unusual Items | -59.26 | -59.26 | -101.36 | -265.93 | 3.85 | - |
Pretax Income | -5,652 | -6,592 | -1,286 | -3,162 | -13,870 | -5,141 |
Income Tax Expense | 684.23 | 663.81 | -185.42 | 86.75 | - | - |
Earnings From Continuing Operations | -6,336 | -7,256 | -1,101 | -3,249 | -13,870 | -5,141 |
Earnings From Discontinued Operations | - | - | -4,032 | 6,929 | - | - |
Net Income to Company | -6,336 | -7,256 | -5,133 | 3,680 | -13,870 | -5,141 |
Net Income | -6,336 | -7,256 | -5,133 | 3,680 | -13,870 | -5,141 |
Net Income to Common | -6,336 | -7,256 | -5,133 | 3,680 | -13,870 | -5,141 |
Shares Outstanding (Basic) | 35 | 33 | 27 | 19 | 18 | 17 |
Shares Outstanding (Diluted) | 35 | 37 | 27 | 19 | 18 | 17 |
Shares Change (YoY) | 14.85% | 35.33% | 45.82% | 3.28% | 3.04% | 10.06% |
EPS (Basic) | -183.20 | -220.35 | -190.00 | 198.64 | -773.23 | -295.32 |
EPS (Diluted) | -251.40 | -263.00 | -190.00 | 198.64 | -858.72 | -296.00 |
Free Cash Flow | -3,881 | -7,712 | -14,247 | 3,415 | -15,138 | -3,488 |
Free Cash Flow Per Share | -112.20 | -210.96 | -527.42 | 184.36 | -843.94 | -200.34 |
Gross Margin | 15.06% | 11.77% | 13.78% | 4.11% | -14.92% | -3.13% |
Operating Margin | -13.13% | -16.03% | -3.04% | -5.32% | -19.55% | -7.15% |
Profit Margin | -15.52% | -18.39% | -20.79% | 15.26% | -18.63% | -10.05% |
Free Cash Flow Margin | -9.50% | -19.55% | -57.71% | 14.16% | -20.34% | -6.82% |
EBITDA | -3,194 | -4,245 | 49.7 | -715.92 | -12,432 | -2,732 |
EBITDA Margin | -7.82% | -10.76% | 0.20% | -2.97% | -16.70% | -5.34% |
D&A For EBITDA | 2,167 | 2,079 | 799.19 | 566.4 | 2,120 | 923.93 |
EBIT | -5,362 | -6,324 | -749.48 | -1,282 | -14,552 | -3,656 |
EBIT Margin | -13.13% | -16.03% | -3.04% | -5.32% | -19.55% | -7.15% |