KS Industry Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 25, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	36,606	22,131	65,237	40,188	38,745	68,379
Market Cap Growth	-49.70%	-66.08%	62.33%	3.72%	-43.34%	40.24%
Enterprise Value	51,806	40,008	58,238	51,143	55,678	73,715
Last Close Price	1095.00	662.00	2165.00	2140.00	2160.00	3812.00
PE Ratio	-	-	-	10.92	-	-
PS Ratio	0.93	0.56	2.64	1.67	0.52	1.34
PB Ratio	1.03	0.62	1.77	2.57	3.52	2.78
P/TBV Ratio	1.34	0.81	2.26	2.60	3.58	2.79
P/FCF Ratio	-	-	-	11.77	-	-
P/OCF Ratio	-	-	9.90	10.68	-	93.50
EV/Sales Ratio	1.31	1.01	2.36	2.12	0.75	1.44
EV/EBITDA Ratio	-	-	1171.69	-	-	-
EV/FCF Ratio	-6.72	-	-	14.98	-	-
Debt / Equity Ratio	0.51	0.51	0.48	0.75	1.53	0.40
Debt / EBITDA Ratio	-	-	355.21	-	-	-
Debt / FCF Ratio	-	-	-	3.42	-	-
Net Debt / Equity Ratio	0.41	0.41	0.16	0.67	1.47	0.35
Net Debt / EBITDA Ratio	-3.44	-3.44	118.48	-14.62	-1.30	-3.13
Net Debt / FCF Ratio	-1.89	-1.89	-0.41	3.07	-1.07	-2.45
Asset Turnover	0.62	0.62	0.45	0.49	1.47	1.15
Inventory Turnover	5.08	5.08	3.43	3.28	8.26	3.60
Quick Ratio	0.63	0.63	0.95	0.23	0.21	0.20
Current Ratio	1.46	1.46	1.40	0.66	0.63	0.90
Return on Equity (ROE)	-20.03%	-20.03%	-4.20%	-24.39%	-77.95%	-20.14%
Return on Assets (ROA)	-6.22%	-6.22%	-0.86%	-1.64%	-18.00%	-5.14%
Return on Invested Capital (ROIC)	-12.01%	-13.61%	-2.18%	-4.82%	-48.28%	-11.47%
Return on Capital Employed (ROCE)	-13.10%	-13.10%	-1.60%	-8.00%	-127.00%	-14.00%
Earnings Yield	-19.82%	-32.79%	-7.87%	9.16%	-35.80%	-7.52%
FCF Yield	-21.07%	-34.85%	-21.84%	8.50%	-39.07%	-5.10%
Buyback Yield / Dilution	-22.09%	-22.10%	-45.82%	-3.28%	-3.04%	-10.06%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.