Worldex Industry & Trading Co., Ltd. (KOSDAQ:101160)
South Korea · Delayed Price · Currency is KRW 24,700
-1,000 (-3.89%)
Oct 30, 2026, 3:30 PM KST
KOSDAQ:101160 Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 295,507 | 291,765 | 306,791 | 288,087 | 255,930 | 190,057 |
Revenue Growth | -1.30% | -4.90% | 6.49% | 12.57% | 34.66% | 22.08% |
Gross Profit Gross Profit Growth | 92,354 | 84,838 | 94,654 | 86,555 | 69,938 | 57,629 |
Operating Income Operating Income Growth | 66,200 | 58,544 | 70,305 | 64,772 | 50,684 | 40,208 |
Net Income Net Income Growth | 75,854 | 40,972 | 65,037 | 53,850 | 41,512 | 33,451 |
Earnings Per Share EPS Growth | 4594.17 | 2481.53 | 3938.98 | 3261.00 | 2514.00 | 2025.98 |
EPS Growth | 171.86% | -37.00% | 20.79% | 29.71% | 24.09% | 53.37% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Korea Korea Growth | 98,076 | 95,408 | 106,430 | 112,904 | 118,435 | 83,232 |
China China Growth | 97,949 | 99,400 | 94,649 | 78,311 | 34,758 | 22,842 |
United States of America United States of America Growth | 49,378 | 38,096 | 34,654 | 47,458 | 53,106 | 34,665 |
Others Others Growth | 55,876 | 58,862 | 71,059 | 49,415 | 49,630 | 49,319 |
Total Total Growth | 298,967 | 291,765 | 306,791 | 288,087 | 255,930 | 190,057 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 230,923 | 186,693 | 143,193 | 110,302 | 42,471 | 50,217 |
Total Debt Total Debt Growth | 34,782 | 43,100 | 47,421 | 48,519 | 50,087 | 46,624 |
Net Cash (Debt) Net Cash Growth | 196,141 | 143,593 | 95,772 | 61,783 | -7,615 | 3,594 |
Net Cash Growth | 49.45% | 49.93% | 55.01% | - | - | -10.22% |
Net Cash Per Share Net Cash Per Share Growth | 11879.40 | 8696.83 | 5800.51 | 3741.92 | -461.23 | 217.66 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 81,827 | 60,760 | 35,037 | 82,875 | 22,301 | 26,203 |
Capital Expenditures CapEx Growth | -21,100 | -10,752 | -5,831 | -10,716 | -30,047 | -24,141 |
Free Cash Flow Free Cash Flow Growth | 60,727 | 50,008 | 29,207 | 72,159 | -7,746 | 2,062 |
Free Cash Flow Growth | 7.90% | 71.22% | -59.52% | - | - | -89.53% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 31.25% | 29.08% | 30.85% | 30.04% | 27.33% | 30.32% |
Operating Margin | 22.40% | 20.07% | 22.92% | 22.48% | 19.80% | 21.16% |
Pretax Margin | 32.96% | 19.15% | 28.52% | 23.18% | 19.47% | 22.43% |
Profit Margin | 25.67% | 14.04% | 21.20% | 18.69% | 16.22% | 17.60% |
FCF Margin | 20.55% | 17.14% | 9.52% | 25.05% | -3.03% | 1.08% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Oct '26 Oct 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 100.000 | 100.000 | 60.000 | 60.000 | 50.000 | 60.000 |
Dividend Per Share Growth | 66.67% | 66.67% | 0% | 20.00% | -16.67% | -14.29% |
Dividend Yield | 0.40% | 0.46% | 0.35% | 0.23% | 0.27% | 0.21% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Oct '26 Oct 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 5.38 | 8.68 | 4.30 | 7.85 | 7.40 | 14.14 |
Forward PE | - | 7.94 | 7.94 | 7.94 | 6.44 | 11.46 |
P/FCF Ratio | 6.72 | 7.12 | 9.58 | 5.86 | - | 229.36 |
PS Ratio | 1.38 | 1.22 | 0.91 | 1.47 | 1.20 | 2.49 |