KOSDAQ:101160 Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	520,096	279,696	422,681	307,104	473,040	290,593
Market Cap Growth	67.73%	-33.83%	37.63%	-35.08%	62.78%	112.56%
Enterprise Value	389,096	204,348	368,469	314,299	464,103	289,886
Last Close Price	31500.00	16860.47	25386.88	18400.71	28267.64	17328.10
PE Ratio	17.38	4.30	7.85	7.40	14.14	13.32
Forward PE	-	7.94	7.94	6.44	11.46	6.52
PS Ratio	1.81	0.91	1.47	1.20	2.49	1.87
PB Ratio	1.65	0.91	1.77	1.65	3.30	2.67
P/TBV Ratio	1.65	0.91	1.77	1.65	3.30	2.67
P/FCF Ratio	10.50	9.58	5.86	-	229.36	14.75
P/OCF Ratio	9.14	7.98	5.10	13.77	18.05	11.82
PEG Ratio	-	0.59	0.59	0.59	0.59	0.59
EV/Sales Ratio	1.36	0.67	1.28	1.23	2.44	1.86
EV/EBITDA Ratio	5.83	2.39	4.65	5.06	9.71	6.79
EV/EBIT Ratio	7.51	2.91	5.69	6.20	11.54	8.10
EV/FCF Ratio	7.86	7.00	5.11	-	225.03	14.71
Debt / Equity Ratio	0.14	0.15	0.20	0.27	0.33	0.41
Debt / EBITDA Ratio	0.66	0.55	0.61	0.81	0.98	1.05
Debt / FCF Ratio	0.89	1.62	0.67	-	22.61	2.28
Net Debt / Equity Ratio	-0.41	-0.31	-0.26	0.04	-0.02	-0.04
Net Debt / EBITDA Ratio	-1.96	-1.12	-0.78	0.12	-0.07	-0.09
Net Debt / FCF Ratio	-2.64	-3.28	-0.86	-0.98	-1.74	-0.20
Asset Turnover	0.75	0.87	1.00	1.08	1.00	0.97
Inventory Turnover	2.27	2.49	2.61	2.73	2.94	3.40
Quick Ratio	3.25	2.93	2.87	1.66	1.50	1.70
Current Ratio	4.59	4.36	4.40	3.37	2.60	2.50
Return on Equity (ROE)	9.99%	23.78%	25.32%	25.20%	26.52%	21.97%
Return on Assets (ROA)	8.41%	12.46%	14.07%	13.38%	13.15%	13.98%
Return on Invested Capital (ROIC)	17.65%	26.84%	28.14%	25.32%	25.78%	28.97%
Return on Capital Employed (ROCE)	15.40%	21.80%	24.50%	23.70%	25.10%	28.60%
Earnings Yield	5.76%	23.25%	12.74%	13.52%	7.07%	7.51%
FCF Yield	9.52%	10.44%	17.07%	-2.52%	0.44%	6.78%
Dividend Yield	0.19%	0.36%	0.24%	0.27%	0.21%	0.40%
Payout Ratio	3.31%	1.52%	1.53%	2.39%	3.45%	3.78%
Total Shareholder Return	0.19%	0.36%	0.24%	0.27%	0.21%	0.40%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.