WOORIM POWER TRAIN SOLUTION Co., Ltd. (KOSDAQ:101170)
South Korea flag South Korea · Delayed Price · Currency is KRW
7,540.00
+350.00 (4.87%)
At close: Nov 2, 2026

KOSDAQ:101170 Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
55,94857,11371,76757,34568,32260,544
Revenue Growth
5.62%-20.42%25.15%-16.07%12.85%0.72%
Gross Profit
11,89512,6177,67410,50013,4439,044
Operating Income
2,8641,189-1,6002,4735,3801,972
Net Income
5,6252,394-7,7685,0385,0943,522
Earnings Per Share
425.00181.00-588.00381.00385.00266.00
EPS Growth
----1.04%44.74%-

Revenue by Geography

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
South Korea
26,36526,51719,56119,10531,10534,414
Foreign
29,58330,59652,20538,24037,21726,130
Total
55,94857,11371,76757,34568,32260,544

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
6,6868,81015,4411,95214,95418,639
Total Debt
-88.63294.981,561--
Net Cash (Debt)
6,6868,72115,146391.0114,95418,639
Net Cash Growth
-51.16%-42.42%3773.53%-97.39%-19.77%19.23%
Net Cash Per Share
505.86659.841145.9529.581131.411410.27

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
3,3673,38718,2761,8781,8235,385
Capital Expenditures
-9,392-8,849-2,872-13,935-2,313-2,849
Free Cash Flow
-6,025-5,46215,404-12,057-490.632,536
Free Cash Flow Growth
-----16605.38%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
21.26%22.09%10.69%18.31%19.68%14.94%
Operating Margin
5.12%2.08%-2.23%4.31%7.88%3.26%
Pretax Margin
9.31%3.85%-11.87%6.57%8.93%6.82%
Profit Margin
10.05%4.19%-10.82%8.79%7.46%5.82%
FCF Margin
-10.77%-9.56%21.46%-21.03%-0.72%4.19%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
50.00050.00030.00050.000100.000100.000
Dividend Per Share Growth
66.67%66.67%-40.00%-50.00%0%100.00%
Dividend Yield
0.66%0.29%0.63%0.79%1.72%2.47%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
17.7495.83-16.6115.0715.20
Forward PE
-10.2710.27---
P/FCF Ratio
--4.08--21.11
PS Ratio
1.784.020.881.461.120.88