WOORIM POWER TRAIN SOLUTION Co., Ltd. (KOSDAQ: 101170)

WOORIM POWER TRAIN SOLUTION Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec 19, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	61,459	83,663	76,790	53,528	66,481	41,831
Market Cap Growth	-14.13%	8.95%	43.46%	-19.48%	58.93%	-49.61%
Enterprise Value	49,850	80,072	58,563	35,378	52,255	34,053
Last Close Price	4650.00	6330.00	5765.92	3951.72	4783.69	2979.05
PE Ratio	12.02	16.61	15.07	15.20	-	-
PS Ratio	0.83	1.46	1.12	0.88	1.11	0.75
PB Ratio	0.68	0.93	0.89	0.65	0.84	0.48
P/TBV Ratio	0.83	0.96	0.92	0.67	0.86	0.49
P/FCF Ratio	6.69	-	-	21.11	4379.16	8.03
P/OCF Ratio	5.94	44.54	42.13	9.94	16.92	5.30
EV/Sales Ratio	0.68	1.40	0.86	0.58	0.87	0.61
EV/EBITDA Ratio	6.70	12.90	6.59	5.85	9.02	7.92
EV/EBIT Ratio	15.01	32.38	10.88	17.94	69.22	-
EV/FCF Ratio	5.42	-	-	13.95	3442.11	6.54
Debt / Equity Ratio	0.00	0.02	-	-	0.00	0.00
Debt / EBITDA Ratio	0.04	0.25	-	-	0.00	0.01
Debt / FCF Ratio	0.04	-	-	-	0.66	0.01
Asset Turnover	0.72	0.57	0.73	0.66	0.64	-
Inventory Turnover	3.06	2.65	4.41	3.38	3.53	-
Quick Ratio	2.07	1.04	4.08	3.06	2.36	2.64
Current Ratio	3.89	2.85	5.45	4.67	4.03	4.47
Return on Equity (ROE)	5.76%	5.73%	6.06%	4.37%	-9.59%	-
Return on Assets (ROA)	2.03%	1.54%	3.58%	1.35%	0.50%	-
Return on Capital (ROIC)	2.32%	1.74%	4.00%	1.53%	0.57%	-
Earnings Yield	8.32%	6.02%	6.63%	6.58%	-11.97%	-1.59%
FCF Yield	14.96%	-14.41%	-0.64%	4.74%	0.02%	12.45%
Dividend Yield	1.08%	0.79%	1.73%	2.53%	1.05%	2.01%
Payout Ratio	12.90%	26.24%	25.94%	18.77%	-	-
Buyback Yield / Dilution	-	-	-	-	2.10%
Total Shareholder Return	1.08%	0.79%	1.73%	2.53%	1.05%	4.11%

Source: S&P Capital IQ. Standard template. Financial Sources.