Inhwa Precision Co., Ltd (KOSDAQ:101930)
9,020.00
+290.00 (3.32%)
At close: Jun 12, 2026
Inhwa Precision Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 105,424 | 107,958 | 92,784 | 103,951 | 107,304 | 110,475 |
Other Revenue | - | - | - | -0 | -0 | -0 |
| 105,424 | 107,958 | 92,784 | 103,951 | 107,304 | 110,475 | |
Revenue Growth (YoY) | 5.92% | 16.35% | -10.74% | -3.13% | -2.87% | 4.47% |
Cost of Revenue | 79,596 | 82,785 | 73,937 | 91,020 | 91,763 | 97,951 |
Gross Profit | 25,829 | 25,173 | 18,847 | 12,931 | 15,542 | 12,524 |
Selling, General & Admin | 7,584 | 8,228 | 7,537 | 6,950 | 6,386 | 8,020 |
Other Operating Expenses | 564.45 | 734.93 | 440.78 | 452.06 | 478.07 | 511.74 |
Operating Expenses | 8,623 | 9,470 | 8,676 | 15,875 | 9,217 | 8,911 |
Operating Income | 17,206 | 15,703 | 10,170 | -2,944 | 6,325 | 3,613 |
Interest Expense | -2,506 | -3,054 | -5,450 | -7,061 | -4,850 | -3,144 |
Interest & Investment Income | 4,934 | 4,969 | 2,412 | 578.25 | 449.94 | 3,492 |
Earnings From Equity Investments | 19,280 | 19,280 | 11,210 | - | - | 3,044 |
Currency Exchange Gain (Loss) | 98.49 | 103.34 | 176.02 | -67.11 | 11.49 | 32.47 |
Other Non Operating Income (Expenses) | 561.34 | 323.64 | -6,207 | 2,770 | 1,049 | 715.09 |
EBT Excluding Unusual Items | 39,574 | 37,325 | 12,311 | -6,724 | 2,986 | 7,753 |
Gain (Loss) on Sale of Investments | 831.32 | -6,352 | -7,706 | 850.46 | -14,913 | 21,050 |
Gain (Loss) on Sale of Assets | 343.45 | 343.45 | 51,417 | 296.99 | 3.64 | -1,167 |
Asset Writedown | -108.16 | -108.16 | -24.36 | - | - | -203.97 |
Pretax Income | 40,641 | 31,209 | 55,998 | -5,577 | -11,923 | 27,432 |
Income Tax Expense | 5,962 | 5,642 | 15,975 | -4,675 | 103.78 | 12,169 |
Earnings From Continuing Operations | 34,679 | 25,567 | 40,023 | -901.5 | -12,027 | 15,263 |
Earnings From Discontinued Operations | - | - | - | 3,397 | 1,256 | - |
Net Income to Company | 34,679 | 25,567 | 40,023 | 2,495 | -10,771 | 15,263 |
Net Income | 34,679 | 25,567 | 40,023 | 2,495 | -10,771 | 15,263 |
Net Income to Common | 34,679 | 25,567 | 40,023 | 2,495 | -10,771 | 15,263 |
Net Income Growth | - | -36.12% | 1504.05% | - | - | -52.03% |
Shares Outstanding (Basic) | 46 | 46 | 48 | 46 | 47 | 46 |
Shares Outstanding (Diluted) | 46 | 46 | 48 | 52 | 47 | 46 |
Shares Change (YoY) | 21.37% | -3.19% | -8.53% | 12.11% | 1.53% | - |
EPS (Basic) | 749.88 | 552.56 | 837.40 | 53.91 | -231.10 | 332.50 |
EPS (Diluted) | 749.88 | 552.56 | 837.40 | 44.12 | -231.10 | 332.50 |
EPS Growth | - | -34.02% | 1798.20% | - | - | -52.03% |
Free Cash Flow | -7,612 | -1,388 | 15,792 | 6,159 | -6,241 | -6,632 |
Free Cash Flow Per Share | -164.60 | -30.00 | 330.41 | 117.87 | -133.92 | -144.48 |
Gross Margin | 24.50% | 23.32% | 20.31% | 12.44% | 14.48% | 11.34% |
Operating Margin | 16.32% | 14.54% | 10.96% | -2.83% | 5.89% | 3.27% |
Profit Margin | 32.90% | 23.68% | 43.14% | 2.40% | -10.04% | 13.82% |
Free Cash Flow Margin | -7.22% | -1.29% | 17.02% | 5.92% | -5.82% | -6.00% |
EBITDA | 21,725 | 20,213 | 14,205 | 3,529 | 12,960 | 10,822 |
EBITDA Margin | 20.61% | 18.72% | 15.31% | 3.40% | 12.08% | 9.80% |
D&A For EBITDA | 4,519 | 4,510 | 4,034 | 6,473 | 6,635 | 7,209 |
EBIT | 17,206 | 15,703 | 10,170 | -2,944 | 6,325 | 3,613 |
EBIT Margin | 16.32% | 14.54% | 10.96% | -2.83% | 5.89% | 3.27% |
Effective Tax Rate | 14.67% | 18.08% | 28.53% | - | - | 44.36% |